Unrealized Profit Inventory Chapter 6 7e Full Test Bank - Advanced Accounting 7e Test Bank by Debra C. Jeter. DOCX document preview.
Package Title: Test Bank Questions
Course Title: Advanced Accounting, 6e
Chapter Number: 6
Question Type: Multiple Choice
1) Sales from one subsidiary to another are called:
a) downstream sales.
b) upstream sales.
c) intersubsidiary sales.
d) horizontal sales.
Question Title: Test Bank (Multiple Choice) Question 01
Difficulty: Easy
Learning Objective: 4 Distinguish between upstream and downstream sales of inventory.
Section Reference: 6.0
2) Noncontrolling interest in consolidated income is never affected by:
a) upstream sales.
b) downstream sales.
c) horizontal sales.
d) Noncontrolling interest is affected by all sales.
Question Title: Test Bank (Multiple Choice) Question 02
Difficulty: Easy
Learning Objective: 5 Compute the noncontrolling interest in consolidated net income for upstream and downstream sales, when not all the inventory has been sold to outsiders., 6 Prepare consolidated workpapers for firms with upstream and downstream sales using the cost, partial equity, and complete equity methods.
Section Reference: 6.1
3) Failure to eliminate intercompany sales would result in an overstatement of consolidated:
a) net income.
b) gross profit.
c) cost of sales.
d) all of these.
Question Title: Test Bank (Multiple Choice) Question 03
Difficulty: Medium
Learning Objective: 1 Describe the financial reporting objectives for intercompany sales of inventory., 2 Determine the amount of intercompany profit, if any, to be eliminated from the consolidated statements., 3 Understand the concept of eliminating 100% of intercompany profit not realized in transactions with outsiders, and know the authoritative position.
Section Reference: 6.1
4) Pruitt Company owns 80% of Stoney Company’s common stock. During 2017, Stoney sold $400,000 of merchandise to Pruitt. At December 31, 2017, one-fourth of the merchandise remained in Pruitt’s inventory. In 2017, gross profit percentages were 25% for Pruitt and 30% for Stoney. The amount of unrealized intercompany profit that should be eliminated in the consolidated statements is:
a) $80,000.
b) $24,000.
c) $30,000.
d) $25,000.
Question Title: Test Bank (Multiple Choice) Question 04
Difficulty: Easy
Learning Objective: 1 Describe the financial reporting objectives for intercompany sales of inventory., 2 Determine the amount of intercompany profit, if any, to be eliminated from the consolidated statements., 3 Understand the concept of eliminating 100% of intercompany profit not realized in transactions with outsiders, and know the authoritative position.
Section Reference: 6.1
5) The noncontrolling interest’s share of the selling affiliate’s profit on intercompany sales is considered to be realized under:
a) partial elimination.
b) total elimination.
c) 100% elimination.
d) both total and 100% elimination.
Question Title: Test Bank (Multiple Choice) Question 05
Difficulty: Medium
Learning Objective: 3 Understand the concept of eliminating 100% of intercompany profit not realized in transactions with outsiders, and know the authoritative position., 5 Compute the noncontrolling interest in consolidated net income for upstream and downstream sales, when not all the inventory has been sold to outsiders.
Section Reference: 6.1
6) The workpaper entry in the year of sale to eliminate unrealized intercompany profit in ending inventory includes a:
a) credit to Ending Inventory (Cost of Sales).
b) credit to Sales.
c) debit to Ending Inventory (Cost of Sales).
d) debit to Inventory - Balance Sheet.
Question Title: Test Bank (Multiple Choice) Question 06
Difficulty: Medium
Learning Objective: 3 Understand the concept of eliminating 100% of intercompany profit not realized in transactions with outsiders, and know the authoritative position.
Section Reference: 6.1
7) Petunia Company acquired an 80% interest in Shaman Company in 2016. In 2017 and 2018, Shaman reported net income of $400,000 and $480,000, respectively. During 2017, Shaman sold $80,000 of merchandise to Petunia for a $20,000 profit. Petunia sold the merchandise to outsiders during 2018 for $140,000. For consolidation purposes, what is the noncontrolling interest’s share of Shaman's 2017 and 2018 net income?
a) $90,000 and $96,000.
b) $100,000 and $76,000.
c) $84,000 and $92,000.
d) $76,000 and $100,000.
Question Title: Test Bank (Multiple Choice) Question 07
Difficulty: Medium
Learning Objective: 5 Compute the noncontrolling interest in consolidated net income for upstream and downstream sales, when not all the inventory has been sold to outsiders.
Section Reference: 6.2
8) A 90% owned subsidiary sold merchandise at a profit to its parent company near the end of 2016. Under the partial equity method, the workpaper entry in 2017 to recognize the intercompany profit in beginning inventory realized during 2017 includes a debit to:
a) Retained Earnings - P.
b) Noncontrolling interest.
c) Cost of Sales.
d) both Retained Earnings - P and Noncontrolling Interest.
Question Title: Test Bank (Multiple Choice) Question 08
Difficulty: Medium
Learning Objective: 6 Prepare consolidated workpapers for firms with upstream and downstream sales using the cost, partial equity, and complete equity methods.
Section Reference: 6.4
9) The noncontrolling interest in consolidated income when the selling affiliate is an 80% owned subsidiary is calculated by multiplying the noncontrolling minority ownership percentage by the subsidiary’s reported net income:
a) plus unrealized profit in ending inventory less unrealized profit in beginning inventory.
b) plus realized profit in ending inventory less realized profit in beginning inventory.
c) less unrealized profit in ending inventory plus realized profit in beginning inventory.
d) less realized profit in ending inventory plus realized profit in beginning inventory.
Question Title: Test Bank (Multiple Choice) Question 09
Difficulty: Medium
Learning Objective: 5 Compute the noncontrolling interest in consolidated net income for upstream and downstream sales, when not all the inventory has been sold to outsiders.
Section Reference: 6.1
10) In determining controlling interest in consolidated income in the consolidated financial statements, unrealized intercompany profit on inventory acquired by a parent from its subsidiary should:
a) not be eliminated.
b) be eliminated in full.
c) be eliminated to the extent of the parent company’s controlling interest in the subsidiary.
d) be eliminated to the extent of the noncontrolling interest in the subsidiary.
Question Title: Test Bank (Multiple Choice) Question 10
Difficulty: Easy
Learning Objective: 3 Understand the concept of eliminating 100% of intercompany profit not realized in transactions with outsiders, and know the authoritative position.
Section Reference: 6.1
11) P Company sold merchandise costing $240,000 to S Company (90% owned) for $300,000. At the end of the current year, one-third of the merchandise remains in S Company’s inventory. Applying the lower-of- cost-or-market rule, S Company wrote this inventory down to $92,000. What amount of intercompany profit should be eliminated on the consolidated statements workpaper?
a) $20,000.
b) $18,000.
c) $12,000.
d) $10,800.
Question Title: Test Bank (Multiple Choice) Question 11
Difficulty: Hard
Learning Objective: 2 Determine the amount of intercompany profit, if any, to be eliminated from the consolidated statements.
Section Reference: 6.1
12) The material sale of inventory items by a parent company to an affiliated company:
a) enters the consolidated revenue computation only if the transfer was the result of arm’s length bargaining.
b) affects consolidated net income under a periodic inventory system but not under a perpetual inventory system.
c) does not result in consolidated income until the merchandise is sold to outside parties.
d) does not require a working paper adjustment if the merchandise was transferred at cost.
Question Title: Test Bank (Multiple Choice) Question 12
Difficulty: Easy
Learning Objective: 1 Describe the financial reporting objectives for intercompany sales of inventory.
Section Reference: 6.1
13) A parent company regularly sells merchandise to its 80%-owned subsidiary. Which of the following statements describes the computation of noncontrolling interest income?
a) the subsidiary’s net income times 20%.
b) (the subsidiary’s net income x 20%) + unrealized profits in the beginning inventory – unrealized profits in the ending inventory.
c) (the subsidiary’s net income + unrealized profits in the beginning inventory – unrealized profits in the ending inventory) × 20%.
d) (the subsidiary’s net income + unrealized profits in the ending inventory – unrealized profits in the beginning inventory) × 20%.
Question Title: Test Bank (Multiple Choice) Question 13
Difficulty: Medium
Learning Objective: 5 Compute the noncontrolling interest in consolidated net income for upstream and downstream sales, when not all the inventory has been sold to outsiders.
Section Reference: 6.1, 6.3
14) P Corporation acquired a 60% interest in S Corporation on January 1, 2017, at book value equal to fair value. During 2017, P sold merchandise that cost $135,000 to S for $189,000. One-third of this merchandise remained in S’s inventory at December 31, 2017. S reported net income of $120,000 for 2017. P’s income from S for 2017 is:
a) $36,000.
b) $50,400.
c) $54,000.
d) $61,200.
Question Title: Test Bank (Multiple Choice) Question 14
Difficulty: Medium
Learning Objective: 2 Determine the amount of intercompany profit, if any, to be eliminated from the consolidated statements.
Section Reference: 6.1
15) P Company regularly sells merchandise to its 80%-owned subsidiary, S Corporation. In 2016, P sold merchandise that cost $240,000 to S for $300,000. Half of this merchandise remained in S’s December 31, 2016 inventory. During 2017, P sold merchandise that cost $375,000 to S for $468,000. Forty percent of this merchandise inventory remained in S’s December 31, 2017 inventory. Selected income statement information for the two affiliates for the year 2017 is as follows:
P | S | |||
Sales Revenue | $2,250,000 | $1,125,000 | ||
Cost of Goods Sold | 1,800,000 | 937,500 | ||
Gross profit | $450,000 | $187,500 |
Consolidated sales revenue for P and Subsidiary for 2017 are:
a) $2,907,000.
b) $3,000,000.
c) $3,205,500.
d) $3,375,000.
Question Title: Test Bank (Multiple Choice) Question 15
Difficulty: Easy
Learning Objective: 2 Determine the amount of intercompany profit, if any, to be eliminated from the consolidated statements.
Section Reference: 6.1
16) P Company regularly sells merchandise to its 80%-owned subsidiary, S Corporation. In 2016, P sold merchandise that cost $240,000 to S for $300,000. Half of this merchandise remained in S’s December 31, 2016 inventory. During 2017, P sold merchandise that cost $375,000 to S for $468,000. Forty percent of this merchandise inventory remained in S’s December 31, 2017 inventory. Selected income statement information for the two affiliates for the year 2017 is as follows:
P | S | |||
Sales Revenue | $2,250,000 | $1,125,000 | ||
Cost of Goods Sold | 1,800,000 | 937,500 | ||
Gross profit | $450,000 | $187,500 |
Consolidated cost of goods sold for P Company and Subsidiary for 2017 are:
a) $2,260,500.
b) $2,268,000.
c) $2,276,700.
d) $2,737,500.
Question Title: Test Bank (Multiple Choice) Question 16
Difficulty: Medium
Learning Objective: 2 Determine the amount of intercompany profit, if any, to be eliminated from the consolidated statements., 6 Prepare consolidated workpapers for firms with upstream and downstream sales using the cost, partial equity, and complete equity methods.
Section Reference: 6.1
17) P Company owns an 80% interest in S Company. During 2017, S sells merchandise to P for $200,000 at a profit of $40,000. On December 31, 2017, 50% of this merchandise is included in P’s inventory. Income statements for P and S are summarized below:
P | S | |||
Sales | $1,200,000 | $600,000 | ||
Cost of Sales | (600,000) | (400,000) | ||
Operating Expenses | (300,000) | (80,000) | ||
Net Income (2017) | $300,000 | $120,000 |
Controlling interest in consolidated net income for 2017 is:
a) $300,000.
b) $380,000.
c) $396,000.
d) $420,000.
Question Title: Test Bank (Multiple Choice) Question 17
Difficulty: Medium
Learning Objective: 2 Determine the amount of intercompany profit, if any, to be eliminated from the consolidated statements.
Section Reference: 6.1
18) P Company owns an 80% interest in S Company. During 2017, S sells merchandise to P for $200,000 at a profit of $40,000. On December 31, 2017, 50% of this merchandise is included in P’s inventory. Income statements for P and S are summarized below:
P | S | |||
Sales | $1,200,000 | $600,000 | ||
Cost of Sales | (600,000) | (400,000) | ||
Operating Expenses | (300,000) | (80,000) | ||
Net Income (2017) | $300,000 | $120,000 |
Noncontrolling interest in income for 2017 is:
a) $4,000.
b) $19,200.
c) $20,000.
d) $24,000.
Question Title: Test Bank (Multiple Choice) Question 18
Difficulty: Medium
Learning Objective: 2 Determine the amount of intercompany profit, if any, to be eliminated from the consolidated statements., 5 Compute the noncontrolling interest in consolidated net income for upstream and downstream sales, when not all the inventory has been sold to outsiders.
Section Reference: 6.1
19) The amount of intercompany profit eliminated is the same under total elimination and partial elimination in the case of:
a) upstream sales where the selling affiliate is a less than wholly owned subsidiary.
b) all downstream sales.
c) horizontal sales where the selling affiliate is a wholly owned subsidiary.
d) all downstream sales and horizontal sales where the selling affiliate is a wholly owned subsidiary.
Question Title: Test Bank (Multiple Choice) Question 19
Difficulty: Hard
Learning Objective: 3 Understand the concept of eliminating 100% of intercompany profit not realized in transactions with outsiders, and know the authoritative position.
Section Reference: 6.1
20) Polly, Inc. owns 80% of Saffron, Inc. During 2017, Polly sold goods with a 40% gross profit to Saffron. Saffron sold all of these goods in 2017. For 2017 consolidated financial statements, how should the summation of Polly and Saffron income statement items be adjusted?
a) Sales and cost of goods sold should be reduced by the intercompany sales.
b) Sales and cost of goods sold should be reduced by 80% of the intercompany sales.
c) Net income should be reduced by 80% of the gross profit on intercompany sales.
d) No adjustment is necessary.
Question Title: Test Bank (Multiple Choice) Question 20
Difficulty: Easy
Learning Objective: 3 Understand the concept of eliminating 100% of intercompany profit not realized in transactions with outsiders, and know the authoritative position.
Section Reference: 6.1
21) P Corporation acquired a 60% interest in S Corporation on January 1, 2017, at book value equal to fair value. During 2017, P sold merchandise that cost $225,000 to S for $315,000. One-third of this merchandise remained in S’s inventory at December 31, 2017. S reported net income of $200,000 for 2017. P’s income from S for 2017 is:
a) $60,000.
b) $90,000.
c) $120,000.
d) $102,000.
Question Title: Test Bank (Multiple Choice) Question 21
Difficulty: Medium
Learning Objective: 2 Determine the amount of intercompany profit, if any, to be eliminated from the consolidated statements., 6 Prepare consolidated workpapers for firms with upstream and downstream sales using the cost, partial equity, and complete equity methods.
Section Reference: 6.1
22) P Company regularly sells merchandise to its 80%-owned subsidiary, S Corporation. In 2016, P sold merchandise that cost $192,000 to S for $240,000. Half of this merchandise remained in S’s December 31, 2016 inventory. During 2017, P sold merchandise that cost $300,000 to S for $375,000. Forty percent of this merchandise inventory remained in S’s December 31, 2017 inventory. Selected income statement information for the two affiliates for the year 2017 is as follows:
P | S | |||
Sales Revenue | $1,800,000 | $900,000 | ||
Cost of Goods Sold | 1,440,000 | 750,000 | ||
Gross profit | $ 360,000 | $150,000 |
Consolidated sales revenue for P and Subsidiary for 2017 are:
a) $2,325,000.
b) $2,400,000.
c) $2,565,000.
d) $2,700,000.
Question Title: Test Bank (Multiple Choice) Question 22
Difficulty: Easy
Learning Objective: 2 Determine the amount of intercompany profit, if any, to be eliminated from the consolidated statements.
Section Reference: 6.1
23) P Company regularly sells merchandise to its 80%-owned subsidiary, S Corporation. In 2016, P sold merchandise that cost $192,000 to S for $240,000. Half of this merchandise remained in S’s December 31, 2016 inventory. During 2017, P sold merchandise that cost $300,000 to S for $375,000. Forty percent of this merchandise inventory remained in S’s December 31, 2017 inventory. Selected income statement information for the two affiliates for the year 2017 is as follows:
P | S | |||
Sales Revenue | $1,800,000 | $900,000 | ||
Cost of Goods Sold | 1,440,000 | 750,000 | ||
Gross profit | $ 360,000 | $150,000 |
Consolidated cost of goods sold for P Company and Subsidiary for 2017 are:
a) $1,809,000.
b) $1,815,000.
c) $1,821,000.
d) $2,190,000.
Question Title: Test Bank (Multiple Choice) Question 23
Difficulty: Medium
Learning Objective: 2 Determine the amount of intercompany profit, if any, to be eliminated from the consolidated statements., 6 Prepare consolidated workpapers for firms with upstream and downstream sales using the cost, partial equity, and complete equity methods.
Section Reference: 6.1
24) P Company owns an 80% interest in S Company. During 2017, S sells merchandise to P for $150,000 at a profit of $30,000. On December 31, 2017, 50% of this merchandise is included in P’s inventory. Income statements for P and S are summarized below:
P | S | |||
Sales | $900,000 | $450,000 | ||
Cost of Sales | (450,000) | (300,000) | ||
Operating Expenses | (225,000) | ( 60,000) | ||
Net Income (2017) | $225,000 | $ 90,000 |
Controlling interest in consolidated net income for 2017 is:
a) $225,000.
b) $285,000.
c) $297,000.
d) $315,000.
Question Title: Test Bank (Multiple Choice) Question 24
Difficulty: Hard
Learning Objective: 2 Determine the amount of intercompany profit, if any, to be eliminated from the consolidated statements.
Section Reference: 6.1
25) P Company owns an 80% interest in S Company. During 2017, S sells merchandise to P for $150,000 at a profit of $30,000. On December 31, 2017, 50% of this merchandise is included in P’s inventory. Income statements for P and S are summarized below:
P | S | |||
Sales | $900,000 | $450,000 | ||
Cost of Sales | (450,000) | (300,000) | ||
Operating Expenses | (225,000) | ( 60,000) | ||
Net Income (2017) | $225,000 | $ 90,000 |
Noncontrolling interest in income for 2017 is:
a) $3,000.
b) $14,400.
c) $15,000.
d) $18,000.
Question Title: Test Bank (Multiple Choice) Question 25
Difficulty: Hard
Learning Objective: 2 Determine the amount of intercompany profit, if any, to be eliminated from the consolidated statements.
Section Reference: 6.1
Question Type: Essay
26) Past and proposed GAAP agree that unrealized intercompany profit should not be included in consolidated net income or assets. Briefly explain the preferred approach of eliminating intercompany profit.
Question Title: Test Bank (Essay) Question 26
Difficulty: Easy
Learning Objective: 3 Understand the concept of eliminating 100% of intercompany profit not realized in transactions with outsiders, and know the authoritative position.
Section Reference: 6.1
27) Determination of the noncontrolling interest in consolidated net income differs depending on whether intercompany sales are downstream or upstream. Explain the difference in calculating noncontrolling interest for downstream and upstream sales.
Question Title: Test Bank (Essay) Question 27
Difficulty: Medium
Learning Objective: 5 Compute the noncontrolling interest in consolidated net income for upstream and downstream sales, when not all the inventory has been sold to outsiders.
Section Reference: 6.1
28) On January 1, 2017, Pharma Company purchased a 90% interest in Sandy Company for $2,800,000. At that time, Sandy had $1,840,000 of common stock and $360,000 of retained earnings. The difference between implied and book value was allocated to the following assets of Sandy Company:
Inventory $ 80,000
Plant and equipment (net) 240,000
Goodwill 591,111
The plant and equipment had a 10-year remaining useful life on January 1, 2017.
During 2017, Pharma sold merchandise to Sandy at a 20% markup above cost. At December 31, 2017, Sandy still had $180,000 of merchandise in its inventory that it had purchased from Pharma. In 2017, Pharma reported net income from independent operations of $1,600,000, while Sandy reported net income of $600,000.
Required:
A. Prepare the workpaper entry to allocate, amortize, and depreciate the difference between implied and book value for 2017.
B. Calculate controlling interest in consolidated net income for 2017.
A. Depreciation Expense (240,000/10) 24,000
Plant and Equipment (net) (240,000 – 24,000) 216,000
1/1 Inventory 80,000
Goodwill 591,111
Difference Between Implied and Book Value 911,111
B. Pharma’s net income from independent operations $1,600,000
Less: unrealized profit on sales to Sandy
[180,000 – (180,000/1.20)] (30,000)
Pharma’s income from independent operations that has
been realized in transactions with third parties 1,570,000
Pharma’s share of Sandy’s income (600,000 × .90) 540,000
Less: amortization of difference between implied
and book value (104,000)*
Controlling Interest in Consolidated Net Income for 2017 $2,006,000
* 80,000 + (240,000/10)
Question Title: Test Bank (Problem) Question 6-1
Difficulty: Hard
Learning Objective: 6 Prepare consolidated workpapers for firms with upstream and downstream sales using the cost, partial equity, and complete equity methods.
Section Reference: 6.1, 6.2, 6.4
29) Puma Company owns 80% of the common stock of Smarte Company. Puma sells merchandise to Smarte at 20% above cost. During 2017 and 2018, intercompany sales amounted to $1,080,000 and $1,200,000 respectively. At the end of 2017, Smarte had one-fifth of the goods purchased that year from Puma in its ending inventory. Smarte’s 2018 ending inventory contained one-fourth of that year’s purchases from Puma. There were no intercompany sales prior to 2017.
Puma reported net income from its own operations of $720,000 in 2017 and $760,000 in 2018. Smarte reported net income of $400,000 in 2017 and $460,000 in 2018. Neither company declared dividends in either year.
Required:
A. Prepare in general journal form all entries necessary on the consolidated statements workpapers to eliminate the effects of the intercompany sales for both 2017 and 2018.
B. Calculate controlling interest in consolidated net income for 2018.
A. 2017
Sales 1,080,000
Purchases (Cost of Goods Sold) 1,080,000
12/31 Inventory (Income Statement)
[216,000 – (216,000/1.20)] 36,000
12/31 Inventory(Balance Sheet) 36,000
2018
Sales 1,200,000
Purchases (Cost of Goods Sold) 1,200,000
12/31 Inventory (Income Statement)
[300,000 – (300,000/1.20)] 50,000
12/31 Inventory (Balance Sheet) 50,000
Beginning R/E – Puma 36,000
1/1 Inventory (Income Statement) 36,000
B. Puma’s Income from independent operations $760,000
Less: Unrealized profit in ending inventory (50,000)
Add: Unrealized profit in beginning inventory 36,000
Puma’s Income Realized in Transactions with
third parties 746,000
Puma’s Share of Subsidiary Income $368,000
Controlling Interest in Consolidated Net Income $1,114,000
Question Title: Test Bank (Problem) Question 6-2
Difficulty: Hard
Learning Objective: 6 Prepare consolidated workpapers for firms with upstream and downstream sales using the cost, partial equity, and complete equity methods.
Section Reference: 6.1, 6.2, 6.4
30) Pinta Company owns 90% of the common stock of Simplex Company. Simplex Company sells merchandise to Pinta Company at 25% above cost. During 2016 and 2017 such sales amounted to $800,000 and $1,020,000, respectively. At the end of each year, Pinta Company had in its inventory one-fourth of the amount of goods purchased from Simplex Company during that year. Pinta Company reported income of $1,500,000 from its independent operations in 2016 and $1,720,000 in 2017. Simplex Company reported net income of $600,000 in each year and did not declare any dividends in either year. There were no intercompany sales prior to 2016.
Required:
A. Prepare, in general journal form, all entries necessary on the 2017 consolidated statements workpaper to eliminate the effects of intercompany sales.
B. Calculate the amount of noncontrolling interest to be deducted from consolidated income in the consolidated income statement in 2017.
C. Calculate controlling interest in consolidated net income for 2017.
A. Sales 1,020,000
Purchases (Cost of Sales) 1,020,000
To eliminate intercompany sales.
12/31 Inventory (Income Statement) 51,000
Inventory (Balance Sheet) 51,000
To eliminate unrealized intercompany profit in ending inventory.
Beginning Retained Earnings – Pinta
(.90 × $40,000) 36,000
Noncontrolling interest 4,000
1/1 Inventory (Balance Sheet) 40,000
To recognize unrealized profit in beginning inventory realized during the year.
B. Noncontrolling Interest Calculation:
Simplex Company reported net income $600,000
Less: Unrealized profit in ending inventory (51,000)
Add: Realized profit in beginning inventory 40,000
Subsidiary income included in consolidated income
Noncontrolling interest ownership percentage 589,000
× .1
Noncontrolling interest in consolidated income $ 58,900
C. Controlling Interest in Consolidated Net Income:
Pinta Company’s net income from
independent operations $1,720,000
Reported net income of Simplex Company $600,000
Less: Unrealized profit on sales of 2017 (51,000)
Add: Profit on intercompany sales to Pinta
realized in transactions with third parties 40,000
Subsidiary income realized in
transactions with third parties $589,000
Pinta Company’s share of subsidiary income
(589,000 × .9) 530,100
Controlling interest in consolidated net income $2,250,100
Question Title: Test Bank (Problem) Question 6-3
Difficulty: Hard
Learning Objective: 6 Prepare consolidated workpapers for firms with upstream and downstream sales using the cost, partial equity, and complete equity methods.
Section Reference: 6.1, 6.2, 6.4
31) Pine Company owns an 80% interest in Salad Company and a 90% interest in Tuna Company. During 2016 and 2017, intercompany sales of merchandise were made by all three companies. Total sales amounted to $2,400,000 in 2016, and $2,700,000 in 2017. The companies sold their merchandise at the following percentages above cost.
Pine 15%
Salad 20%
Tuna 25%
The amount of merchandise remaining in the 2017 beginning and ending inventories of the companies from these intercompany sales is shown below.
Merchandise Remaining in Beginning Inventory
Pine Salad Tuna Total
Sold by
Pine $225,000 $189,000 $414,000
Salad $180,000 216,000 396,000
Tuna 180,000 135,000 315,000
Merchandise Remaining in Ending Inventory
Pine Salad Tuna Total
Sold by
Pine $207,000 $138,000 $345,000
Salad $144,000 198,000 342,000
Tuna 195,000 150,000 345,000
Reported net incomes (from independent operations including sales to affiliates) of Pine, Salad, and Tuna for 2017 were $3,600,000, $1,500,000, and $2,400,000, respectively.
Required:
A. Calculate the amount noncontrolling interest to be deducted from consolidated income in the consolidated income statement for 2017.
B. Calculate the controlling interest in consolidated net income for 2017.
Salad Tuna
A. Reported subsidiary income $1,500,000 $2,400,000
Add: Unrealized profit in beginning inventory 66,000 63,000
Less: Unrealized profit in ending inventory (57,000) (69,000)
Subsidiary income included in consolidated income 1,509,000 2,394,000
Noncontrolling interest ownership percentage × .2 × .1
Noncontrolling interest in consolidated income $301,800 $239,400
Total noncontrolling interest:$301,800 + $239,400 = $541,200
B. Pine Company’s income independent operations $3,600,000
Add: Unrealized profit considered realized in 2017
($414,000 – $414,000/1.15) 54,000
Less: Unrealized profit in 2017 income
($345,000 – $345,000/1.15) (45,000)
Pine's income realized in transactions with third parties $3,609,000
Salad Company’s Reported Net Income $1,500,000
Add: Unrealized profit considered realized
in 2017 ($396,000 – $396,000/1.2) 66,000
Less: Unrealized profit in 2017 income
($342,000 – $342,000/1.20) (57,000)
Subsidiary income realized in transactions
with third parties 1,509,000
Pine's share of subsidiary income (.8 × 1,509,000) 1,207,200
Tuna Company’s reported net income $2,400,000
Add: Unrealized profit considered realized
in 2017 ($315,000 – $315,000/1.25) 63,000
Less: Unrealized profit in 2017 income
($345,000 – $345,000/1.25) (69,000)
Subsidiary income realized in transactions
with third parties $2,394,000
Pine's share of subsidiary income (.9 × 2,394,000) 2,154,600
Controlling Interest in Consolidated Net Income $6,970,800
Question Title: Test Bank (Problem) Question 6-4
Difficulty: Hard
Learning Objective: 6 Prepare consolidated workpapers for firms with upstream and downstream sales using the cost, partial equity, and complete equity methods.
Section Reference: 6.1, 6.2, 6.4
32) The following balances were taken from the records of S Company:
Common stock $2,500,000
Retained earnings, 1/1/11 $1,450,000
Net income for 2017 3,000,000
Dividends declared in 2017 (1,550,000)
Retained earnings, 12/31/11 2,900,000
Total stockholders’ equity, 12/31/11 $5,400,000
P Company owns 80% of the common stock of S Company. During 2017, P Company purchased merchandise from S Company for $4,000,000. S Company sells merchandise to P Company at cost plus 25% of cost. On December 31, 2017, merchandise purchased from S Company for $1,250,000 remains in the inventory of P Company. On January 1, 2017, P Company’s inventory contained merchandise purchased from S Company for $525,000. The affiliated companies file a consolidated income tax return. There was no difference between the implied value and the book value of net assets acquired.
Required:
A. Prepare all workpaper entries necessitated by the intercompany sales of merchandise.
B. Compute noncontrolling interest in consolidated income for 2017.
C. Compute noncontrolling interest in consolidated net assets on December 31, 2017.
A. Sales 4,000,000
Cost of Goods Sold 4,000,000
Cost of Goods Sold 250,000
Ending Inventory (Balance Sheet) 250,000
[$1,250,000 - ($1,250,000/1.25)]
1/1 Retained Earnings – P Company (1) 84,000
Noncontrolling interest (2) 21,000
Cost of Goods Sold (Beginning Inventory) 105,000
[$525,000 – ($525,000/1.25)] = $105,000
(1) .8($105,000)
(2) .2($105,000)
B. $3,000,000 × .20 = $600,000 noncontrolling interest in consolidated income.
C. [(.20 × $5,400,000) -.20($1,250,000 – $1,250,000/1.25)] = $1,030,000 noncontrolling interest in consolidated net assets on December 31, 2017.
Question Title: Test Bank (Problem) Question 6-5
Difficulty: Hard
Learning Objective: 6 Prepare consolidated workpapers for firms with upstream and downstream sales using the cost, partial equity, and complete equity methods.
Section Reference: 6.1, 6.2, 6.4
33) P Corporation acquired 80% of S Corporation on January 1, 2017 for $240,000 cash when S’s stockholders’ equity consisted of $100,000 of Common Stock and $30,000 of Retained Earnings. The difference between the price paid by P and the underlying equity acquired in S was allocated solely to a patent amortized over 10 years.
P sold merchandise to S during the year in the amount of $30,000. $10,000 worth of inventory is still on hand at the end of the year with an unrealized profit of $4,000. The separate company statements for P and S appear in the first two columns of the partially completed consolidated workpaper.
Required:
Complete the consolidated workpaper for P and S for the year 2017.
P Corporation and Subsidiary
Consolidated Statements Workpaper
P | S | Eliminations | Noncontrolling | Consolidated | ||
Corp. | Corp. | Dr. | Cr. | Interest | Balances | |
Income Statement | ||||||
Sales | 200,000 | 150,000 | ||||
Dividend Income | 16,000 | |||||
Cost of Sales | (92,000) | (47,000) | ||||
Other Expenses | (23,000) | (40,000) | ||||
Noncontrolling Interest in Income | ||||||
Net Income | 101,000 | 63,000 | ||||
Retained Earnings Statement | ||||||
Retained Earnings 1/1 | 110,000 | 30,000 | ||||
Add: Net Income | 101,000 | 63,000 | ||||
Less: Dividends | ( 30,000) | (20,000) | ||||
Retained Earnings 12/31 | 181,000 | 73,000 | ||||
Balance Sheet | ||||||
Cash | 20,000 | 19,000 | ||||
Accounts Receivable-net | 120,000 | 55,000 | ||||
Inventories | 140,000 | 80,000 | ||||
Patent | ||||||
Land | 270,000 | 420,000 | ||||
Equipment and Buildings-net | 600,000 | 430,000 | ||||
Investment in S Corporation | 240,000 | |||||
Total Assets | 695,000 | 1,004,000 | ||||
Equities | ||||||
Accounts Payable | 909,000 | 831,000 | ||||
Common Stock | 300,000 | 100,000 | ||||
Retained Earnings | 181,000 | 73,000 | ||||
1/1 Noncontrolling Interest in Net Assets | ||||||
12/31 Noncontrolling Interest in Net Assets | ||||||
Total Equities | 1,390,000 | 1,004,000 |
December 31, 2017
6-6 P Corporation and Subsidiary
Consolidated Statements Workpaper
at December 31, 2017
Eliminations | ||||||
P | S | Dr | Cr | Noncontrolling | Consolidated | |
Corp. | Corp. | Interest | Balances | |||
Income Statement | ||||||
Sales | $200,000 | $ 150,000 | (a) 30,000 | 320,000 | ||
Dividend Income | 16,000 | (c) 16,000 | ||||
Cost of Sales | (92,000) | (47,000) | (b) 4,000 | (a) 30,000 | (113,000) | |
Other Expenses | (23,000) | (40,000) | (e) 17,000 | (80,000) | ||
Noncontrolling Interest in Income | 9,200 | (9,200) | ||||
Net income | 101,000 | 63,000 | 67,000 | 30,000 | 9,200 | 117,800 |
Retained Earnings Statement | ||||||
Retained Earnings 1/1 | 110,000 | 30,000 | (d) 30,000 | 110,000 | ||
Add: Net Income | 101,000 | 63,000 | 67,000 | 30,000 | 9,200 | 117,800 |
Less: Dividends | ( 30,000) | (20,000) | (c) 16,000 | (4,000) | (30,000) | |
Retained Earnings 12/31 | 181,000 | 73,000 | 97,000 | 46,000 | 5,200 | 197,800 |
Balance Sheet | ||||||
Cash | 20,000 | 19,000 | 39,000 | |||
Accounts Receivable-net | 120,000 | 55,000 | 175,000 | |||
Inventories | 140,000 | 80,000 | (b) 4,000 | 216,000 | ||
Patent | (d)170,000 | (e) 17,000 | 153,000 | |||
Land | 270,000 | 420,000 | 690,000 | |||
Equipment and Buildings-net | 600,000 | 430,000 | 1,030,000 | |||
Investment in S Corporation | 240,000 | (d)240,000 | ||||
Total Assets | 1,390,000 | 1,004,000 | 2,303,000 | |||
Equities | ||||||
Accounts Payable | 909,000 | 831,000 | 1,740,000 | |||
Common Stock | 300,000 | 100,000 | (d)100,000 | 300,000 | ||
Retained Earnings from above | 181,000 | 73,000 | 97,000 | 46,000 | 5,200 | 197,800 |
1/1 Noncontrolling Interest in Net Assets | (d)60,000 | 60,000 | ||||
12/31 Noncontrolling Interest in Net Assets | 65,200 | 65,200 | ||||
Total Equities | 1,390,000 | 1,004,000 | 367,000 | 367,000 | 2,303,000 |
Question Title: Test Bank (Problem) Question 6-6
Difficulty: Hard
Learning Objective: 6 Prepare consolidated workpapers for firms with upstream and downstream sales using the cost, partial equity, and complete equity methods.
Section Reference: 6.1, 6.2, 6.4
34) On January 1, 2017, Perch Company purchased an 80% interest in the capital stock of Salmon Company for $3,400,000. At that time, Salmon Company had common stock of $2,200,000 and retained earnings of $620,000. Perch Company uses the cost method to record its investment in Salmon Company. Differences between the fair value and the book value of the identifiable assets of Salmon Company were as follows:
Fair Value in Excess of Book Value
Equipment $400,000
Land 200,000
Inventory 80,000
The book values of all other assets and liabilities of Salmon Company were equal to their fair values on January 1, 2017. The equipment had a remaining life of five years on January 1, 2017; the inventory was sold in 2017.
Salmon Company’s net income and dividends declared in 2017 were as follows:
Year 2017 Net Income of $400,000; Dividends Declared of $100,000
Required:
Prepare a consolidated statements workpaper for the year ended December 31, 2018 using the partially completed worksheet.
PERCH COMPANY AND SUBSIDIARY | |||||||
Consolidated Statements Workpaper | |||||||
For the Year Ended December 31, 2018 | |||||||
| Perch | Salmon | Eliminations | Noncontrolling | Consolidated | ||
| Company | Company | Dr. | Cr. | Interest | Balances | |
Income Statement |
|
|
|
|
|
| |
Sales | 4,400,000 | 1,800,000 |
|
|
|
| |
Dividend Income | 192,000 |
|
|
|
| ||
Total Revenue | 4,592,000 | 1,800,000 |
|
|
|
| |
Cost of Goods Sold | 3,600,000 | 800,000 |
|
|
|
| |
Depreciation Expense | 160,000 | 120,000 |
|
|
|
| |
Other Expenses | 240,000 | 200,000 |
|
|
|
| |
Total Cost & Expenses | 4,000,000 | 1,120,000 |
|
|
|
| |
Net/Consolidated Income | 592,000 | 680,000 |
|
|
|
| |
Noncontrolling Interest in Income |
|
|
|
|
|
| |
Net Income to Retained Earnings | 592,000 | 680,000 |
|
|
|
| |
Retained Earnings Statement |
|
|
|
|
|
| |
1/1 Retained Earnings |
|
|
|
|
|
| |
Perch Company | 2,000,000 |
|
|
|
|
| |
Salmon Company |
| 920,000 |
|
|
|
| |
Net Income from above | 592,000 | 680,000 |
|
|
|
| |
Dividends Declared |
|
|
|
|
|
| |
Perch Company | (360,000) |
|
|
|
|
| |
Salmon Company |
| (240,000) |
|
|
|
| |
12/31 Retained Earnings to |
|
|
|
|
|
| |
Balance Sheet | 2,232,000 | 1,360,000 |
|
|
|
| |
| Perch | Salmon | Eliminations | Noncontrolling | Consolidated | ||
| Company | Company | Dr. | Cr. | Interest | Balances | |
Balance Sheet |
|
|
|
|
|
| |
Cash | 280,000 | 260,000 |
|
|
|
| |
Accounts Receivable | 1,040,000 | 760,000 |
|
|
|
| |
Inventory | 960,000 | 700,000 |
|
|
|
| |
Investment in Salmon Company | 3,400,000 |
|
|
|
|
| |
Difference between Implied and Book Value |
|
|
|
|
|
| |
Land |
| 1,280,000 |
|
|
|
| |
Plant and Equipment | 1,440,000 | 1,120,000 |
|
|
|
| |
Total Assets | 7,120,000 | 4,120,000 |
|
|
|
| |
Accounts Payable | 528,000 | 440,000 |
|
|
|
| |
Notes Payable | 360,000 | 120,000 |
|
|
|
| |
Common Stock: |
|
|
|
|
|
| |
Perch Company | 4,000,000 |
|
|
|
|
| |
Salmon Company |
| 2,200,000 |
|
|
|
| |
Retained Earnings from above | 2,232,000 | 1,360,000 |
|
|
|
| |
1/1 Noncontrolling Interest in Net Assets |
|
|
|
|
|
| |
12/31 Noncontrolling Interest in Net Assets | |||||||
Total Liabilities & Equity | 7,120,000 | 4,120,000 |
|
|
|
|
PERCH COMPANY AND SUBSIDIARY | ||||||
Consolidated Statements Workpaper | ||||||
For the Year Ended December 31, 2018 | ||||||
| Perch | Salmon | Eliminations | Noncontrolling | Consolidated | |
| Company | Company | Dr. | Cr. | Interest | Balances |
Income Statement |
|
|
|
|
|
|
Sales | 4,400,000 | 1,800,000 |
|
|
| 6,200,000 |
Dividend Income | 192,000 | (a) 192,000 |
|
| ---- | |
Total Revenue | 4,592,000 | 1,800,000 |
|
|
| 6,200,000 |
Cost of Goods Sold | 3,600,000 | 800,000 |
|
|
| 4,400,000 |
Depreciation Expense | 160,000 | 120,000 | (d) 80,000 |
|
| 360,000 |
Other expense | 240,000 | 20,0000 |
|
|
| 440,000 |
Total Cost & Expenses | 4,000,000 | 1,120,000 |
|
|
| 5,200,000 |
Net/Consolidated Income | 592,000 | 680,000 |
|
|
| 1,000,000 |
Noncontrolling Interest in Income |
|
|
|
| 120,000 | 120,000 |
Net Income to Retained Earnings | 592,000 | 680,000 | 272,000 |
| 120,000 | 880,000 |
Statement of Retained Earnings |
|
|
|
|
| |
1/1 Retained Earnings |
|
|
|
|
|
|
Perch Company | 2,000,000 |
| (c) 64,000 (d) 64,000 | (e) 240,000 |
| 2,112,000 |
Salmon Company |
| 920,000 | (b) 920,000 |
| ||
Net Income from above | 592,000 | 680,000 | 272,000 |
| 120,000 | 880,000 |
Dividends Declared |
|
|
|
|
|
|
Perch Company | (360,000) |
|
|
|
| (360,000) |
Salmon Company |
| (240,000) |
| (a) 192,000 | (48,000) |
|
12/31 Retained Earnings to |
|
|
|
|
|
|
Balance Sheet | 2,232,000 | 1,360,000 | 1,320,000 | 432,000 | 72,000 | 2,632,000 |
Balance Sheet |
|
|
|
|
|
|
Cash | 280,000 | 260,000 |
|
|
| 540,000 |
Accounts Receivable | 1,040,000 | 760,000 |
|
|
| 1,800,000 |
Inventory | 960,000 | 700,000 |
|
|
| 1,660,000 |
Investment in Salmon Company | 3,400,000 |
| (e) 240,000 | (b)3,640,000 |
| --- |
Difference between Implied and Book Value |
|
| (b) 1,430,000 | (c)1,430,000 |
|
|
Land |
| 1,280,000 | (c) 200,000 |
|
| 1,480,000 |
Plant and Equipment | 1,440,000 | 1,120,000 | (c) 400,000 | (d) 160,000 |
| 2,800,000 |
Goodwill | (c) 750,000 | 750,000 | ||||
Total Assets | 7,120,000 | 4,120,000 |
|
|
| 9,030,000 |
Accounts Payable | 528,000 | 440,000 |
|
|
| 968,000 |
Notes Payable | 360,000 | 120,000 |
|
|
| 480,000 |
Common Stock: |
|
|
|
|
|
|
Perch Company | 4,000,000 |
|
|
|
| 4,000,000 |
Salmon Company |
| 2,200,000 | (b) 2,200,000 |
|
| |
Retained Earnings from above | 2,232,000 | 1,360,000 | 1,320,000 | 432,000 | 72,000 | 2,632,000 |
1/1 Noncontrolling Interest in Net Assets |
|
| (c) 16,000 | (b) 910,000 | 878,000 | |
(d) 16,000 | ||||||
12/31 Noncontrolling Interest in Net Assets | 950,000 | 950,000 | ||||
Total Liabilities & Equity | 7,120,000 | 4,120,000 | 6,572,000 | 6,572,000 | 712,000 | 9,030,000 |
Question Title: Test Bank (Problem) Question 6-7
Difficulty: Hard
Learning Objective: 6 Prepare consolidated workpapers for firms with upstream and downstream sales using the cost, partial equity, and complete equity methods.
Section Reference: 6.1, 6.2, 6.4
35) Poole Company owns a 90% interest in Solumbra Company. The consolidated income statement drafted by the controller of Poole Company appeared as follows:
Poole Company and Subsidiary
Consolidated Income Statement
For theYear Ended December 31, 2017
Sales $13,800,000
Cost of Sales $9,000,000
Operating Expenses 1,800,000 10,800,000
Consolidated Income 3,000,000
Less Noncontrolling Interest in Consolidated Income 190,000
Controlling Interest in Consolidated Net Income $2,810,000
During your audit you discover that intercompany sales transactions were not reflected in the controller’s draft of the consolidated income statement. Information relating to intercompany sales and unrealized intercompany profit is as follows:
Selling | Unsold at | ||
Cost | Price | Year-End | |
2016 Sales—Solumbra to Poole | $1,500,000 | $1,800,000 | 1/4 |
2017 Sales—Poole to Solumbra | 900,000 | 1,350,000 | 2/5 |
Required:
Prepare a corrected consolidated income statement for Poole Company and Solumbra Company for the year ended December 31, 2017.
POOLE COMPANY AND SUBSIDIARY
Consolidated Income Statement
For the Year Ended December 31, 2017
Sales ($13,800,000 – $1,350,000) $12,450,000
Cost of Goods Sold (a) $7,755,000
Operating Expenses 1,800,000 9,555,000
Consolidated Income 2,895,000
Less Noncontrolling Interest in Consolidated Income (b) 197,500
Controlling Interest in Consolidated Net Income $2,697,500
(a) Reported Cost of Goods Sold $9,000,000
Less intercompany sales in 2017 (1,350,000)
Plus unrealized profit in ending inventory (2/5 x ($1,350,000 - $900,000)) 180,000
Less realized profit in beginning inventory (1/4 x ($1,800,000 - $1,500,000)) (75,000)
Corrected cost of goods sold $7,755,000
$190,000
0.1
(b) Reported net income of subsidiary $1,900,000
Plus unrealized profit on subsidiary sales in 2016 that is considered realized in 2017
(1/4 x ($1,800,000 - $1,500,000)) 75,000
Less unrealized profit on subsidiary sales in 2017 (there were no upstream sales in 2017) 0
Income realized in transactions with third parties 1,975,000
× 0.10
Noncontrolling interest in consolidated income $197,500
Question Title: Test Bank (Problem) Question 6-8
Difficulty: Hard
Learning Objective: 1 Describe the financial reporting objectives for intercompany sales of inventory., 2 Determine the amount of intercompany profit, if any, to be eliminated from the consolidated statements., 5 Compute the noncontrolling interest in consolidated net income for upstream and downstream sales, when not all the inventory has been sold to outsiders.
Section Reference: 6.1, 6.2