Credit Risk Analysis and Interpretation 5e Full Test Bank - Financial Statement Analysis 5e Complete Test Bank by Easton. DOCX document preview.

Credit Risk Analysis and Interpretation 5e Full Test Bank

Module 4

Credit Risk Analysis

and Interpretation

Learning Objectives – Coverage by question

True/False

Multiple Choice

Exercises

Problems

Essays

LO1 – Understand the demand for and supply of credit

1-5

1, 2

1

LO2 – Explain the credit risk analysis process.

6-8

3, 4, 6

2

LO3 – Compute and interpret credit risk measures.

8-19,

12-15

2-4

LO4 – Explain credit ratings and describe the credit rating process.

6, 7

5

LO5 – Apply bankruptcy prediction models to evaluate bankruptcy risk.

20-24

7-11, 16

5-7

Module 4: Credit Risk Analysis and Interpretation

Multiple Choice

Topic: Demand for Credit

LO: 1

1. Many companies have cyclical operating cash needs due to:

  1. Mergers and acquisitions
  2. The seasonality of sales
  3. Delays in customer payments
  4. Refinancing of debt

Topic: Demand for Credit

LO: 1

2. An example of a situation in which company needs credit for investing activities is:

  1. Mergers and acquisitions
  2. Seasonal sales patterns
  3. Start-up operating losses
  4. Refinancing of debt

Topic: Supply of Credit

LO: 1

3. A letter of credit:

  1. Ensures a company that funds will be available when needed
  2. Is analogous to a credit card that companies can draw on as needed
  3. Is a representation that a company has a high credit rating
  4. Provides a guarantee of payment from the buyer, reducing the credit risk to the seller

Topic: Supply of Credit

LO: 1

4. Commercial paper is issued with maturities that do not exceed 270 days because:

  1. Companies do not want to pay high interest rates.
  2. It exempts the borrowing from SEC regulation.
  3. Usually the collateral consists of short-term assets
  4. Companies use it to fund working capital needs.

Topic: Credit Risk Analysis Process

LO: 2

5. Expected credit loss is calculated as:

  1. Chance of default X Total Debt
  2. Chance of default X Z-Score
  3. Chance of default X Loss given default
  4. Chance of default X Market value of Equity

Topic: Credit Risk Analysis Process

LO: 2

6. The overarching purpose of credit risk analysis is to:

  1. Quantify potential credit losses
  2. Determine a company’s optimal capital structure
  3. Identify credit opportunities
  4. Provide information to banks about credit losses

Topic: Credit Risk Analysis Process

LO: 2

7. Which of the following is not one of Porter’s five forces that determine a company’s competitive intensity?

  1. Supplier power
  2. Threat of substitution
  3. Ability to obtain financing
  4. Threat of entry

Topic: Analyzing Credit Risk

LO: 3

8. Fey Company currently has a current ratio of 0.7. The company decides to borrow $5,000,000 from Huntington Bank for a period of nine months. After the borrowing Fey Company’s current ratio will be:

  1. Greater than 0.7
  2. 0.7
  3. Less than 0.7
  4. Unable to determine without more information

Wilmington Corporation

Balance Sheet

As of December 31, 2017

Dec. 31, 2017

Dec. 31, 2016

Current Assets

Cash and cash equivalents

$ 576,843

$ 305,088

Marketable securities

166,106

187,064

Accounts receivable (net)

258,387

289,100

Inventories

424,493

391,135

Prepaid expenses

55,369

25,509

Other current assets

83,053

85,029

Total Current Assets

1,564,251

1,282,925

Property, plant and equipment

1,384,217

625,421

Long-term investment

568,003

425,000

Total Assets

$3,516,471

$2,333,346

Current Liabilities

Short-term borrowings

$ 306,376

$ 170,419

Current portion of long-term debt

155,000

168,000

Accounts payable

254,111

286,257

Accrued liabilities

273,658

166,983

Income taxes payable

97,735

178,911

Total Current Liabilities

1,086,880

970,570

Long-term debt

500,000

300,000

Deferred income taxes

215,017

262,404

Total Liabilities

1,801,897

$1,532,974

Common stock

$ 425,250

$ 125,000

Additional paid-in capital

356,450

344,335

Retained earnings

932,874

331,037

Total Stockholders' Equity

1,714,574

800,372

Total Liabilities and Stockholders' Equity

$3,516,471

$2,333,346

Selected Income Statement Data for the year ending December 31, 2017:

Net sales

$4,885,340

Cost of goods sold

(2,942,353)

Selling expenses

(884,685)

Operating income

1,058,302

Interest expense

(55,240)

Earnings before income taxes

1,003,062

Income tax expense

(401,225)

Net income

$ 601,837

Selected Statement of Cash Flow Data for the year ending December 31, 2017:

Cash flows from operations

$1,456,084

Capital expenditures

$745,862

Topic: Analyzing Credit Risk

LO: 3

9. Wilmington Corporation’s current ratio in 2017 was:

  1. 0.92
  2. 1.44
  3. 0.69
  4. 2.02

Topic: Analyzing Credit Risk

LO: 3

10. Wilmington Corporation’s quick ratio in 2017 was:

  1. 0.92
  2. 0.81
  3. 1.09
  4. 1.44

Topic: Analyzing Credit Risk

LO: 3

11. Wilmington Corporation’s quick ratio changed by what percentage from 2016 to 2017?

  1. + 15.0%
  2. + 87.0%
  3. + 9.1%
  4. – 8.5%

Topic: Analyzing Credit Risk

LO: 3

12. Wilmington Corporation’s liabilities to equity ratio in 2017 was:

  1. 0.99
  2. 1.09
  3. 1.05
  4. 1.79

Topic: Analyzing Credit Risk

LO: 3

13. Wilmington Corporation’s total debt to equity ratio in 2017 was:

  1. 1.31
  2. 0.38
  3. 0.56
  4. 0.29

Topic: Analyzing Credit Risk

LO: 3

14. Wilmington Corporation’s times interest earned ratio in 2017 was:

  1. 18.15
  2. 20.57
  3. 10.89
  4. 19.16

Topic: Analyzing Credit Risk

LO: 3

15. Wilmington Corporation’s cash flow from operations to total debt ratio in 2017 was:

  1. 0.80
  2. 1.51
  3. 1.92
  4. 0.71

Topic: Analyzing Credit Risk

LO: 3

16. Wilmington Corporation’s free operating cash flow to total debt ratio in 2017 was:

  1. 1.57
  2. 0.80
  3. 0.74
  4. 1.92

Topic: Analyzing Credit Risk

LO: 3

17. Wilmington Corporation’s return on equity in 2017 was:

  1. 35.1%
  2. 20.6%
  3. 17.1%
  4. 47.9%

Topic: Analyzing Credit Risk

LO: 3

18. Wilmington Corporation’s return on assets in 2017 was:

  1. 35.1%
  2. 20.6%
  3. 17.1%
  4. 47.9%

Topic: Analyzing Credit Risk

LO: 3

19. Wilmington Corporation’s financial leverage in 2017 was:

  1. 2.33
  2. 0.94
  3. 1.75
  4. 0.43

Topic: Analyzing Credit Risk

LO: 3

20. What was Wilmington Corporation’s return on net operating assets (RNOA) in 2017? Assume a statutory tax rate of 37%.

  1. 20.6%
  2. 44.2%
  3. 67.5%
  4. 32.9%

Topic: Analyzing Credit Risk

LO: 3

21. What was Wilmington Corporation’s net operating profit margin (NOPM) in 2017? Assume a statutory tax rate of 37%.

  1. 32.8%
  2. 13.0%
  3. 20.5%
  4. 13.9%

Topic: Analyzing Credit Risk

LO: 3

22. Wilmington Corporation’s net operating assets (NOAT) in 2017 was:

  1. 0.19
  2. 3.58
  3. 0.72
  4. 5.18

Topic: Credit Limit

LO: 1, 2

23. A credit limit is:

  1. A company’s total debt
  2. The maximum that a company can borrow
  3. The maximum that a creditor will allow a customer to owe at any point in time
  4. The property that a company pledges to guarantee repayment

Topic: Covenants

LO: 2

24. Covenants represent:

  1. The property that a company pledges to guarantee repayment
  2. The maximum that a creditor will allow a customer to owe at any point in time
  3. Promises the company makes to the creditor
  4. Terms and conditions set forth in a lending agreement to reduce the probability of nonpayment

Topic: Bankruptcy Prediction Models

LO: 5

25. The variable Market Value of Equity divided by Total Liabilities in the Altman Z-Score measures which of the following concepts?

  1. Current level of profitability
  2. Current level of net operating assets
  3. Current level of leverage
  4. Current level of efficiency

Topic: Bankruptcy Prediction Models

LO: 5

26. Which of the following concepts is not captured by one of the variables in Altman’s Z-Score?

  1. Current level of profitability
  2. Current level of net operating assets
  3. Current level of liquidity
  4. Current level of efficiency

Topic: Bankruptcy Prediction Models

LO: 5

27. When considering the results of an Altman Z-Score analysis a score of 3.85 would suggest?

  1. The company is in financial distress and there is a high probability of bankruptcy in the short term future.
  2. The company is exposed to some risk of bankruptcy.
  3. The company is healthy and there is a low bankruptcy potential in the short-term.
  4. The company is healthy and there is a low bankruptcy potential in both the short and long-term.

Topic: Bankruptcy Prediction Models

LO: 5

28. The variable EBIT divided by Total Assets in the Altman Z-Score measures which of the following concepts?

  1. Current level of profitability
  2. Current level of leverage
  3. Current level of liquidity
  4. Current level of efficiency

Topic: Bankruptcy Prediction Models

LO: 5

29. When using Altman’s Z-Score a Type I error occurs when:

  1. The company’s Z-score indicates the company is healthy, and the company stays healthy.
  2. The company’s Z-score indicates the company is healthy, and the company goes bankrupt.
  3. The company’s Z-score indicates the company will go bankrupt, and the company stays healthy.
  4. The company’s Z-score indicates the company will go bankrupt, and the company stays bankrupt.

Topic: Bankruptcy Prediction Models

LO: 5

30. When using Altman’s Z-Score a Type II error occurs when:

  1. The company’s Z-score indicates the company is healthy, and the company stays healthy.
  2. The company’s Z-score indicates the company is healthy, and the company goes bankrupt.
  3. The company’s Z-score indicates the company will go bankrupt, and the company stays healthy.
  4. The company’s Z-score indicates the company will go bankrupt, and the company stays bankrupt.

Topic: Demand and Supply for Credit

LO: 1

1. Companies normally have a demand for credit due to the operating, investing and financing activities that they engage. For each activity provide a specific reason why a company would need credit.

Topic: Demand and Supply for Credit

LO: 1

2. Companies have many types of credit to access. Distinguish the differences between commercial paper and term loans.

Topic: Credit Risk Analysis Process

LO: 2

3. In the credit risk analysis process many parties assess the chance of default and loss given default. How do credit rating agencies methods differ from other parties?

Topic: Analyzing Credit Risk

LO: 2

4. When analyzing the chance of default many analysts use Porter’s Five Forces to assess broader business forces affecting a company in order to assess the company’s chance of default. What are five forces identified by Porter?

Topic: Credit Rating Process

LO: 4

5. Credit rating agencies provide ratings about a company’s ability to repay its obligations. While this is important information for creditors why should a company that is being rated care about its credit rating?

Topic: Analyzing Credit Risk

LO: 2

6. One way creditors attempt to minimize potential losses is by inserting covenants into the loan agreement. There are covenants that require borrowers take certain actions, covenants that restrict the borrower from taking certain actions and covenants that require the borrower to maintain specific financial ratios. For each of these types of covenants provide a specific example.

Topic: Bankruptcy Prediction Analysis

LO: 5

7. Below is selected information for Radek Corp. and Kitts, Inc. for fiscal 2017. Compute each company’s Z-score and provide an analysis of whether either company is expected to go bankrupt in the near future. (Round each computation to three decimal places.)

Radek Corp.

Kitts, Inc.

Current assets

$783,140

$538,974

Current liabilities

495,691

627,588

Total assets

1,287,598

1,077,966

Total liabilities

682,855

984,771

Shares outstanding

211,000

289,455

Retained earnings

346,988

-75,412

Stock price per share

$42.86

$8.00

Sales

1,454,110

955,741

Earnings before interest and taxes

338,977

43,569

Z-Score

Radek Corp.

Kitts, Inc.

1.2 x (WC/TA)

0.268

-0.099

1.4 x (RE/TA)

0.377

-0.098

3.3 x (EBIT/TA)

0.869

0.133

0.6 x (MVE/TL)

7.946

1.411

0.99 x (Sales/TA)

1.118

0.878

TOTAL Z-Score

10.578

2.225

Working capital

$287,449

-$88,614

MKT Value of Equity

$9,043,460

$2,315,640

Topic: Bankruptcy Risk and Z-Score Analysis

LO: 5

8. Below is selected information for Innovative Components for fiscal 2017 and 2016. Compute the company’s Z-score for both years. Is the company’s bankruptcy risk increasing or decreasing over this period? (Round each computation to three decimal places.)

2017

2016

Current ratio

0.790

0.775

Working capital to total assets

-0.039

-0.150

Retained earnings to total assets

-0.143

-0.134

EBIT to total assets

0.118

0.071

Market value of equity to total liabilities

0.304

0.204

Sales to total assets

0.922

0.838

Z-Score

2017

2016

1.2 x (WC/TA)

-0.047

-0.180

1.4 x (RE/TA)

-0.200

-0.188

3.3 x (EBIT/TA)

0.389

0.234

0.6 x (MVE/TL)

0.182

0.122

0.99 x (Sales/TA)

0.913

0.830

TOTAL Z-Score

1.237

0.818

Topic: Bankruptcy Risk and Z-Score Analysis

LO: 5

9. Below is selected information for Butler Industries for fiscal 2017 and 2016. Compute the company’s Z-score for both years. Is the company’s bankruptcy risk increasing or decreasing over this period? (Round each computation to three decimal places.)

2017

2016

Current ratio

0.750

0.775

Working capital to total assets

-0.033

-0.046

Retained earnings to total assets

-0.135

-0.124

EBIT to total assets

0.118

0.085

Market value of equity to total liabilities

0.294

0.192

Sales to total assets

0.920

0.819

Z-Score

2017

2016

1.2 x (WC/TA)

-0.040

-0.055

1.4 x (RE/TA)

-0.189

-0.174

3.3 x (EBIT/TA)

0.389

0.281

0.6 x (MVE/TL)

0.176

0.115

0.99 x (Sales/TA)

0.911

0.811

TOTAL Z-Score

1.247

0.978

Topic: Bankruptcy Prediction Analysis

LO: 5

10. One method of assessing the likelihood that a company will go bankrupt is by computing its Z-score. Each variable in the Z-score relates to a measure of financial strength.

What are the five variables that comprise the Z-score and what measure of financial strength does each measure?

Topic: Bankruptcy Prediction Analysis

LO: 5

11. There are two types of errors that can arise when using the Z-score to assess the likelihood of bankruptcy. What are the two errors and what cost does each error create?

Topic: Compute and Interpret Liquidity, Solvency and Coverage Ratios

LO: 3

12. Below is selected balance sheet and income statement information from Fuller Enterprises.

2017

2016

Current assets

$ 26,148

$ 29,879

Current liabilities

38,063

36,129

Total debt

123,896

125,545

Total Liabilities

206,493

209,242

Equity

76,434

72,613

Earnings before interest and taxes

27,777

27,476

Interest expense

3,180

3,384

Net cash flow from operating activities

18,812

18,620

  1. Compute the current ratio for each year and discuss any trend in liquidity. (Round to two decimal places.)
  2. Compute times interest earned, liabilities-to-equity, and cash from operations to total debt ratios for each year and discuss any trends for each. (Round to two decimal places.)

Topic: Compute and Interpret Liquidity, Solvency and Coverage Ratios

LO: 3

13. Below is selected balance sheet and income statement information from Pinto & Company.

2017

2016

Current assets

$ 27,348

$ 28,779

Current liabilities

38,063

36,129

Total debt

121,296

122,945

Total Liabilities

202,160

204,908

Equity

76,434

72,613

Earnings before interest and taxes

27,847

27,416

Interest expense

3,180

3,384

Net cash flow from operating activities

23,312

22,120

  1. Compute the current ratio for each year and discuss any trend in liquidity. (Round to two decimal places.)
  2. Compute times interest earned, liabilities-to-equity, and cash from operations to total debt ratios for each year and discuss any trends for each. (Round two decimal places.)

Topic: Compute and Interpret Liquidity, Solvency and Coverage Ratios

LO: 3

14. Below is selected balance sheet and income statement information from Kerns Corporation.

(in millions)

2017

2015

Cash

Accounts receivable

Current assets

$ 1,763.36

835.30

3,393.33

$ 1,316.73

1,197.16

3,588.56

Current liabilities

6,257.95

3,485.39

Long-term debt

Short-term debt

Total liabilities

3,291.63

4,668.83

25,863.17

6,910.81

1,133.96

22,928.42

Interest expense

1,438.29

1,666.90

Capital expenditures

1,311.50

1,645.48

Equity

-7,152.90

4,687.67

Cash from operations

295.98

121.89

Earnings before interest and taxes

1,907.84

1,634.84

  1. Compute the following liquidity, solvency and coverage ratios for both years.

(Round each computation to two decimal places.)

  • Current ratio
  • Quick ratio
  • Liabilities-to-equity
  • Total debt-to-equity
  • Times interest earned
  • Cash from operations to total debt
  • Free operating cash flow to total debt
  1. What is your overall assessment of the company’s credit risk? Explain. What differences do you observe between the two years?

Topic: Compute and Interpret Liquidity, Solvency and Coverage Ratios

LO: 3

15. Below is selected balance sheet and income statement information from Hudson & Company.

(in millions)

2017

2015

Cash

$ 1,583.36

$ 1,636.73

Accounts receivable

835.30

1,197.16

Current assets

3,018.33

4,013.56

Current liabilities

6,257.95

3,485.39

Long-term debt

3,611.63

17,620.81

Short-term debt

4,668.83

1,133.96

Total liabilities

26,463.17

23,318.42

Interest expense

1,438.29

1,666.90

Capital expenditures

1,211.50

1,645.48

Equity

-7,252.90

4,687.67

Cash from operations

685.98

610.89

Earnings before interest and taxes

2,002.84

1,594.84

  1. Compute the following liquidity, solvency and coverage ratios for both years.

(Round each computation to two decimal places.)

  • Current ratio
  • Quick ratio
  • Liabilities-to-equity
  • Total debt-to-equity
  • Times interest earned
  • Cash from operations to total debt
  • Free operating cash flow to total debt
  1. What is your overall assessment of the company’s credit risk? Explain. What differences do you observe between the two years?

Topic: Bankruptcy Prediction Models

LO: 5

16. Wilmington Corporation Industries manufactures extreme weather survival equipment. Selected financial data for Wilmington Corporation is presented below.

As of

Dec. 31, 2017

Dec. 31, 2016

Current Assets

Cash and cash equivalents

$ 576,843

$ 305,088

Marketable securities

166,106

187,064

Accounts receivable (net)

258,387

289,100

Inventories

424,493

391,135

Prepaid expenses

55,369

25,509

Other current assets

83,053

85,029

Total Current Assets

1,564,251

1,282,925

Property, plant and equipment

1,384,217

625,421

Long-term investment

568,003

425,000

Total Assets

$3,516,471

$2,333,346

Current Liabilities

Short-term borrowings

$ 306,376

$ 170,419

Current portion of long-term debt

155,000

168,000

Accounts payable

254,111

286,257

Accrued liabilities

273,658

166,983

Income taxes payable

97,735

178,911

Total Current Liabilities

1,086,880

970,570

Long-term debt

500,000

300,000

Deferred income taxes

215,017

262,404

Total Liabilities

1,801,897

$1,532,974

Common stock

$ 425,250

$ 125,000

Additional paid-in capital

356,450

344,335

Retained earnings

932,874

331,037

Total Stockholders' Equity

1,714,574

800,372

Total Liabilities and Stockholders' Equity

$3,516,471

$2,333,346

Continued next page

Selected financial data for Wilmington Corporation continued:

Selected Income Statement Data – for the year ending December 31, 2017:

Net sales

$4,885,340

Cost of goods sold

(2,942,353)

Selling expenses

(884,685)

Operating income

1,058,302

Interest expense

(55,240)

Earnings before income taxes

1,003,062

Income tax expense

(401,225)

Net income

$ 601,837

Selected Statement of Cash Flow Data – for the year ending December 31, 2017:

Cash flows from operations

$1,456,084

Capital expenditures

$745,862

Assuming that Wilmington Corporation’s market value of equity at the end of 2017 is $27 million, calculate Wilmington Corporation’s Z-score?

WC/TA

RE/TA

EBIT/TA

MV/TL

Sales/TA

Altman's Z Variable*

0.135753

0.265287

0.300956

14.984208

1.389274

FACTOR

x 1.2

x 1.4

x 3.3

x 0.6

x 0.99

Factor x Variable

0.162904

0.371402

0.993155

8.990525

1.375381

*

Altman’s Z Variable

WC / TA

$477,371 / $3,516,471

= 0.135753

RE / TA

$932,874 / $3,516,471

= 0.265287

EBIT / TA

$1,058,302 / $3,516,471

= 0.300956

MV / TL

$27,000,000 / $1,801,897

= 14.984208

Sales / TA

$4,885,340 / $3,516,471

= 1.389274

Topic: Demand and Supply for Credit

LO: 1

  1. Companies have many types of credit to access. For each of the following terms provide a concise definition:
  2. Line of credit
  3. Letter of credit
  4. Revolving credit line

Topic: Credit Risk Analysis Process

LO: 2, 3

  1. When assessing a company’s chance of default analysts normally try to predict the company’s future performance and cash flow in order to determine the likelihood the company will be able to repay the loan.

What are the four steps that an analyst would take to determine a company’s chance of default?

Topic: Credit Risk Analysis Process

LO: 3

3. Refer to the fiscal 2017 income statement and balance sheet of Mullen, Inc. provided below:

Mullen, Inc.

Balance Sheet

As of December 31,

2017

2016

Assets:

Cash and cash equivalents

$ 454,000

$ 374,585

Accounts receivable

595,241

419,546

Inventory

518,543

548,521

Current Assets

1,567,784

1,342,652

Property, plant and equipment

1,085,741

924,652

Less: Accumulated depreciation

(388,139)

(297,504)

Property, plant and equipment-net

697,602

627,148

Intangible assets

748,545

698,545

Total assets

$3,013,931

$2,668,345

Liabilities

Accounts payable

$ 452,484

$ 475,152

Accrued expenses

451,421

373,650

Self-insurance liabilities

255,854

179,652

Income tax payable

295,877

 

221,236

Current Liabilities

1,455,636

1,249,690

Long-term note payable

710,622

655,270

Total Liabilities

2,166,258

1,904,960

Stockholders’ Equity:

Common stock

51,200

51,200

Capital in excess of par value

458,000

458,000

Retained earnings

338,473

254,185

Total Stockholders’ Equity

847,673

763,385

Total liabilities and stockholders’ equity

$3,013,931

$2,668,345

Continued next page

Mullen, Inc.

Income Statement

For the year ended December 31, 2017

Revenues

$2,456,852

Cost of goods sold

1,523,248

Gross profit

$933,604

Operating expenses

Depreciation expense

90,635

Salary expense

270,254

Selling expense

233,401

Administrative expense

81,076

Interest expense

61,200

Total operating expenses

736,566

Income from operations

197,038

Income tax expense

59,111

Net income

$137,927

Dividends paid to common shareholders

$ 53,639

Required: Compute the following liquidity, solvency and coverage ratios for 2017 and 2016 for Mullen, Inc.:

  • Current ratio
  • Quick ratio
  • Liabilities to equity ratio
  • Total debt-to-equity ratio
  • Times interest earned ratio (2017 only)

2017

2016

Current ratio

$1,567,784 / $1,455,636

1.08

$1,342,652 / $1,249,690

1.07

Quick ratio

$1,049,241 / $1,455,636

0.72

$794,131/$1,249,690

0.64

Liabilities to equity ratio

$2,166,258 / $847,673

2.56

$1,904,960 / $763,385

2.50

Total debt-to-equity ratio

$710,622 / $847,673

0.84

$655,270 / $763,385

0.86

Times interest earned ratio

($197,038 + $61,200) / $61,200

4.22

N/A

Topic: Analyzing Credit Risk

LO: 3

4. Selected balance sheet and income statement information for Brighton Homes, a residential home builder, follows (all amounts in millions):

2017

2016

2015

Current assets

$7,610.45

$8,232.02

$8,691.30

Inventory

5,127.48

6,572.65

7,095.70

Total assets

10,186.84

10,820.32

11,183.54

Current liabilities

2,211.28

2,419.23

2,812.11

Total debt

2,008.16

1,917.81

2,066.42

Total liabilities

5,549.18

5,893.08

5,967.61

Shares outstanding

158.88

157.01

153.90

Shareholders' equity

4,637.66

4,927.24

5,215.93

Interest expense

14.91

20.05

22.80

Earnings before interest and taxes

200.53

314.10

1,425.59

Net cash flow from operating activities

530.47

424.09

534.70

Required:

a. Compute the current ratio for each year and discuss any trend in liquidity. What additional information about the numbers might be useful in helping you assess liquidity?

b. Brighton Homes largest single current asset is its inventory of developed and undeveloped land. Does this change your conclusion about liquidity?

c. Compute times interest earned, liabilities to equity and cash from operations to total debt for each year and discuss any trends for each ratio.

2017

2016

2015

Current ratio

$7,610.45/$2,211.28 = 3.44

$8,232.02/$2,419.23 = 3.40

$8,691.30/$2,812.11 = 3.09

Times interest earned

$200.53/$14.91 = 13.45

$314.10/$20.05 = 15.67

$1,425.59/$22.80 = 62.53

Liabilities to equity

$5,549.18/$4,637.66 =1.20

$5,893.08/$4,927.24 = 1.20

$5,967.61.$5,215.93 = 1.14

CFO to total debt

$530.47/$2,008.16 =0.26

$424.09/$1,917.81 = 0.22

$534.70/$2,066.42 = 0.26

Topic: Predicting Bankruptcy Risk

LO: 5

5. Following is information concerning Howell Company (all amounts in millions):

2017

2016

2015

Current assets

$7,110.45

$7,732.02

$8,191.30

Current liabilities

2,211.28

2,419.23

2,812.11

Total assets

8,086.84

8,720.32

9,083.54

Total liabilities

4,849.18

5,193.08

5,667.61

Shares outstanding

158.88

157.01

153.90

Retained earnings

3,503.11

3,468.93

3,363.27

Stock price per share

20.15

24.12

30.20

Sales

3,858.21

5,646.98

7,123.45

Earnings before interest and taxes

108.53

553.10

1,552.59

Required: Compute and compare the Altman Z-score for the three years provided, what trend appears? Is Howell Company more or less likely to go bankrupt given the Z-score in 2015 or 2017?

Z-Score

2017

2016

2015

1.2 x (WC/TA)

0.727

0.731

0.711

1.4 x (RE/TA)

0.606

0.557

0.518

3.3 x (EBIT/TA)

0.044

0.209

0.564

0.6 x (MVE/TL)

0.396

0.438

0.492

0.99 x (Sales/TA)

0.472

0.641

0.776

TOTAL Z-Score

2.245

2.576

3.061

Working capital

$4,899.17

$5,312.79

$5,379.19

MKT Value of Equity

3,201.43

3,787.08

4,647.78

Topic: Compute and Interpret Z-Scores

LO: 5

6. Selected balance sheet and income statement information for Camden Corporation follows. As of December 31, 2017 and 2016, there were approximately 434,264,432 and 440,445,630 shares outstanding. The company’s stock closed at $63.63 on December 31, 2017 and $55.55 on December 31, 2016. Dividends paid (in millions) were $405 and $462 in 2016 and 2017, respectively.

Income Statement

Year Ended December 31 (In millions)

 

2017

 

2016

Net sales

Products

$ 31,518

$ 30,202

Service

5,695

5,324

37,213

35,526

Cost of sales

Products

28,800

27,879

Service

5,073

4,765

Unallocated corporate costs

803

914

34,676

33,558

2,537

1,968

Other income and (expenses), net

449

121

Operating profit

2,986

2,089

Interest expense

370

425

Earnings before taxes

2,616

1,664

Income tax expense

791

398

Net earnings

$ 1,825

$ 1,266

Balance Sheet

December 31 (In millions)

 

2017

 

2016

Assets

Cash and cash equivalents

$ 4,244

$ 3,060

Short-term investments

429

396

Receivables

4,579

4,094

Inventories

1,921

1,864

Deferred income taxes

861

982

Other current assets

495

557

Total current assets

12,529

10,953

Property, plant and equipment, net

3,924

3,599

Investments in equity securities

196

812

Goodwill

10,047

9,492

Purchased intangibles, net

560

672

Prepaid pension asset

1,360

1,030

Other assets

2,728

2,596

Total assets

$ 31,344

$ 29,154

Table continued next page

Table continued

Balance Sheet—continued

December 31 (In millions)

 

2017

 

2016

Liabilities and stockholders' equity

Accounts payable

$ 1,998

$ 1,726

Customer advances and amounts in excess of costs incurred

4,331

4,028

Salaries, benefits and payroll taxes

1,475

1,346

Current maturities of long-term debt

202

15

Other current liabilities

1,422

1,451

Total current liabilities

9,428

8,566

Long-term debt

6,284

6,604

Accrued pension liabilities

2,097

1,660

Other postretirement benefit liabilities

1,277

1,236

Other liabilities

2,291

1,967

Total liabilities

21,377

20,033

Stockholders' equity

Common stock, $1 par value per share

432

438

Additional paid-in capital

1,724

2,223

Retained earnings

9,378

8,015

Accumulated other comprehensive loss

(1,553)

(1,532)

Other

(14)

(23)

Total stockholders' equity

9,967

9,121

Total liabilities and stockholders' equity

$ 31,344

$ 29,154

Required:

a. Compute and compare the Altman Z-scores for both years. What explains the apparent trend?

b. Is the company more likely to go bankrupt given the Z-score in 2017 compared to 2016? Explain.

Z-Score

2017

2016

1.2 x (WC/TA)

0.118721

0.098251

1.4 x (RE/TA)

0.418874

0.384887

3.3 x (EBIT/TA)

0.314376

0.236458

0.6 x (MVE/TL)

0.775569

0.732794

0.99 x (Sales/TA)

1.175372

1.206378

TOTAL Z-Score

2.802912

2.658768

Working capital

$3,101

$2,387

MKT Value of Equity

27,632.2458

24,466.7547

Topic: Compute and Interpret Z-Scores

LO: 5

7. Selected balance sheet and income statement information for Aiello, Inc. follows. As of December 31, 2017 and 2016, there were approximately 525.5 million and 517.5 million shares outstanding. The company’s stock closed at $73.79 on December 31, 2017 and $62.84 on December 31, 2016. Dividends paid (in millions) were $19,668 and $23,251 in 2016 and 2017, respectively.

Income Statement

Year Ended December 31 (In millions)

2017

 

2016

Net sales

Products

$94,078

$89,066

Service

28,974

23,732

123,052

112,798

Cost of sales

Products

58,789

55,981

Service

11,589

10,873

70,378

66,854

Gross Profit

52,674

45,944

Other income and (expenses), net

1,078

788

Operating profit

53,752

46,732

Interest expense

740

630

Earnings before taxes

53,012

46,102

Income tax expense

7,951

7,078

Net earnings

$45,061

$39,024

Balance Sheet

December 31 (In millions)

 

2017

 

2016

Assets

Cash and cash equivalents

$ 16,976

$ 13,240

Short-term investments

6,716

3,584

Receivables

18,316

16,376

Inventories

10,684

8,456

Deferred income taxes

6,444

4,928

Other current assets

4,980

3,228

Total current assets

64,116

49,812

Property, plant and equipment, net

17,696

15,396

Investments in equity securities

5,846

3,248

Goodwill

27,788

25,568

Purchased intangibles, net

2,240

2,688

Prepaid pension asset

6,440

4,120

Other assets

13,076

11,252

Total assets

$137,202

$112,084

Table continued next page

Table continued

Balance Sheet—continued

December 31 (In millions)

 

2017

 

2016

Liabilities and stockholders' equity

Accounts payable

$ 7,992

$ 6,904

Customer advances

17,324

16,112

Salaries, benefits and payroll taxes

5,900

5,384

Current maturities of long-term debt

808

60

Other current liabilities

5,688

5,804

Total current liabilities

37,712

34,264

Long-term debt

25,136

26,416

Accrued pension liabilities

8,388

6,640

Other postretirement benefit liabilities

5,108

4,944

Other liabilities

9,164

7,868

Total liabilities

85,508

80,132

Stockholders' equity

Common stock, $1 par value per share

1,728

1,752

Additional paid-in capital

6,896

8,892

Retained earnings

49,338

27,528

Accumulated other comprehensive loss

(6,212)

(6,128)

Other

(56)

(92)

Total stockholders' equity

51,694

31,952

Total liabilities and stockholders' equity

$137,202

$112,084

Required:

a. Compute and compare the Altman Z-scores for both years. What explains the apparent trend?

b. Is the company more likely to go bankrupt given the Z-score in 2017 compared to 2016? Explain.

Z-Score

2017

2016

1.2 x (WC/TA)

0.230935

0.166461

1.4 x (RE/TA)

0.503442

0.343842

3.3 x (EBIT/TA)

1.292850

1.375893

0.6 x (MVE/TL)

0.272091

0.243496

0.99 x (Sales/TA)

0.887899

0.996307

TOTAL Z-Score

3.187217

3.125999

Working capital

$26,404

$15,548

MKT Value of Equity

$38,776.645

$32,519.700

Document Information

Document Type:
DOCX
Chapter Number:
All in one
Created Date:
Aug 21, 2025
Chapter Name:
Module 4 Credit Risk Analysis and Interpretation
Author:
Easton

Connected Book

Financial Statement Analysis 5e Complete Test Bank

By Easton

Test Bank General
View Product →

$24.99

100% satisfaction guarantee

Buy Full Test Bank

Benefits

Immediately available after payment
Answers are available after payment
ZIP file includes all related files
Files are in Word format (DOCX)
Check the description to see the contents of each ZIP file
We do not share your information with any third party