Analyzing Leases, Pensions, and Taxes Test Bank Docx 5e - Financial Statement Analysis 5e Complete Test Bank by Easton. DOCX document preview.
Module 10
Analyzing Leases, Pensions,
and Taxes
Learning Objectives – Coverage by question | |||||
True/False | Multiple Choice | Exercises | Problems | Essays | |
LO1 – Analyze and interpret lease disclosures. | 1-5 | 1-10 | 1-6 | 1-4 | 1, 2 |
LO2 – Analyze and interpret pension disclosures. | 6-9 | 11-21 | 7-14 | 5-8 | 3-6 |
LO3 – Analyze and interpret income tax reporting. | 10, 11 | 22-27 | 15-21 | 9, 10 | |
LO4 – Use a calculator and present value tables for lease calculations (Appendix 10A). | 3, 7-10 | 1-6 | 1-4 | ||
LO5 – Examine pension expense in more detail (Appendix 10B). | |||||
LO6 – Examine deferred tax disclosures in more detail (Appendix 10C). | 18-20 | 9, 10 |
Module 10: Analyzing Leases, Pensions, and Taxes
True/False
Topic: Lease Capitalization
LO: 1
1. Capitalizing leases have little effect on a company’s return on equity (ROE) ratio.
Topic: Leases as a Financing Source
LO: 1
2. Leases can be a better financing vehicle because leases often require less equity investment than traditional bank financing.
Topic: Financial Statements of Non-Capitalization
LO: 1
3. Failure to recognize lease assets and liabilities results in understated financial leverage and understated net operating profit (NOPAT).
Topic: Expenses and Cash Flows Relating to Operating Leases
LO: 1
4. Operating leases increase interest expense in the income statement, while decreasing net cash flows in the cash flow statement, compared with capital leases.
Topic: Financial Statement Effects of Capital Leases
LO: 1
5. Using the capital lease method requires that both the lease asset and lease liability be reported off the balance sheet.
Topic: Actual vs. Expected Returns on Pension Investments
LO: 2
6. GAAP permits companies to choose to report pension expense based either on actual investment returns of pension investments or on expected returns. However, once a company makes the choice, it cannot switch methods.
Topic: Reporting of Pension Investments and Liabilities
LO: 2
7. Companies are required to report total pension assets and pension liabilities on their balance sheets.
Topic: Pension Plans
LO: 2
8. The defined contribution plan and the defined benefit plan are the two general types of pension plans offered by companies.
Topic: Service Cost
LO: 2
9. The increase in pension obligation due to an employee working an additional year for the employer will cause the net pension liability on the balance sheet to increase.
Topic: Income Taxes
LO: 3
10. Income tax expense is not recorded at the amount owing to the tax authorities even if this is the most objectively measured amount.
Topic: Deferred Taxes
LO: 3
11. When a company reports a deferred tax asset it means that the company will receive a tax benefit in the future.
Topic: Reporting of Leases
LO: 1
1. Under the new accounting standard for leases (effective 2019), companies classify all capitalized leases as either:
A) Non-operating or operating leases
B) Finance or operating leases
C) Capital or operating leases
D) Variable interest or fixed rate leases
E) None of the above
Topic: Reporting of Operating Leases
LO: 1
2. Under the pre-2019 accounting standards, how are operating leases reported in the lessee’s balance sheet?
A) As an asset that is depreciated, similar to the company’s other assets.
B) As either a short-term or long-term liability, depending on the length of the lease
C) At the present value of the future minimum lease payments.
D) Operating leases are not disclosed in the lessee’s balance sheet or annual report.
E) None of the above
Topic: Present Value of Operating Lease Payments (Numerical calculations required)
LO: 1, 4
3. Beacon Industries disclosed the following minimum rental commitments under non-cancelable operating leases in its 2017 annual report:
Minimum operating lease payments | Amount (in millions) | |
2018 | $ 89 | |
2019 | 58 | |
2020 | 42 | |
2021 | 32 | |
2022 | 25 | |
Total | $246 |
What is the present value of these operating lease payments, assuming a 6% discount rate?
A) $246 million
B) $215 million
C) $ 70 million
D) $225 million
E) None of the above
Minimum operating lease payments | Amount (in millions) | Present value factor | Present value (in millions) |
2018 | $ 89 | 0.94340 | $ 84 |
2019 | 58 | 0.89000 | 52 |
2020 | 42 | 0.83962 | 35 |
2021 | 32 | 0.79209 | 25 |
2022 | 25 | 0.74726 | 19 |
Total | $246 | $215 |
Topic: Effects of Not Capitalizing Operating Leases
LO: 1
4. Failure to appropriately capitalize leased assets and liabilities results in a number of distortions in the ROE disaggregation analysis. Which of the following is not a distortion?
A) Net operating asset turnover is overstated due to the non-reporting of lease assets.
B) Reported total expense is lower in the early years of a capital lease relative to an operating lease, but is higher in later years.
C) Financial leverage is understated.
D) Total assets are understated.
E) All of the above are distortions.
Topic: Lease Capitalization Criteria
LO: 1
5. Under the pre-2019 accounting standards, which of the following is not a condition requiring the use of the capital lease reporting method?
A) The lease, by its terms, automatically transfers ownership of the leased asset from the lessor to the lessee at the termination of the lease.
B) The lease term is at least 75% of the economic useful life of the leased asset
C) The lease, by its terms, does not automatically transfer ownership of the leased asset from the lessor to the lessee at the termination of the lease.
D) The lease provides that the lessee can purchase the leased asset for a nominal amount (bargain purchase price) at the termination of the lease.
E) None of the above
Topic: Financial Statement Impacts of Capital and Operating Leases
LO: 1
6. Under the pre-2019 accounting standards, GAAP identifies two different approaches in the reporting of leases by the lessee: capital and operating. Which of the following best describes the effects of leasing on the financial statements of the lessee?
Lease Type | Assets | Liabilities | Expenses | |
A) | Operating | Increased | Increased | Depreciation and Interest |
B) | Capital | Increased | Increased | Rent |
C) | Operating | None | None | Rent |
D) | Capital | None | None | Rent |
E) | Operating | None | None | Depreciation and Interest |
Topic: Present Value of Operating Lease Payments (Numerical calculations required)
LO: 1, 4
7. Whole Foods Markets reports operating lease information in its 2016 annual report (in millions). You determine that a discount rate of 6.0% is appropriate for Whole Foods and calculate the following. What economic liability is potentially left off Whole Foods’ balance sheet? Round the remaining lease term to the nearest whole year.
Year | Minimum operating lease payments |
2017 | $ 433 |
2018 | 522 |
2019 | 557 |
2020 | 568 |
2021 | 569 |
Thereafter | 6,485 |
$9,134 |
A) $12,912 million
B) $ 5,356 million
C) $ 5,569 million
D) $ 9,134 million
E) None of the above
Operating Leases | Discount Factor I=6.0% | Present Value | |
2017 | $ 433 | 0.94340 | $ 408 |
2018 | 522 | 0.89000 | 465 |
2019 | 557 | 0.83962 | 468 |
2020 | 568 | 0.79209 | 450 |
2021 | 569 | 0.74726 | 425 |
Thereafter | 6,485 | 5.89354* | 3,353 |
Total | $9,134 | $5,569 |
Topic: Present Value of Operating Lease Payments (Numerical calculations required)
LO: 1, 4
8. Cabela’s Corp disclosed the following minimum rental commitments under non-cancelable operating leases in its 2015 annual report (in millions).
Operating Leases | |
2016 | $24,424 |
2017 | 25,245 |
2018 | 25,065 |
2019 | 24,682 |
2020 | 24,087 |
Thereafter | 292,668 |
Total | $416,171 |
What is the approximate present value of the minimum lease payments? Assume a discount rate of 6.0% and round the remaining lease term to the nearest whole year.
A) $233,357 million
B) $ 15,113 million
C) $255,007 million
D) $373,713 million
E) None of the above
Operating Leases | Discount Factor I=6.0% | Present Value | |
2016 | $24,424 | 0.94340 | $ 23,042 |
2017 | 25,245 | 0.89000 | 22,468 |
2018 | 25,065 | 0.83962 | 21,045 |
2019 | 24,682 | 0.79209 | 19,550 |
2020 | 24,087 | 0.74726 | 17,999 |
Thereafter | 292,668 | 6.26491* | 150,903 |
Total | $416,171 | $255,007 |
Topic: Analyzing Lease Footnote
Note to Instructor: This question requires that students are able to use the IRR function of a financial calculator or use of a spreadsheet.
LO: 1, 4
9. Falls Financial Corp. 2017 annual report discloses the following lease payments:
Fiscal year | Capital leases | Operating leases | |
2018 | $ 13,200 | $2,328,000 | |
2019 | 10,800 | 667,200 | |
2020 | 8,400 | 488,400 | |
2021 | 0 | 94,800 | |
2022 | 0 | 37,200 | |
Net minimum lease payments | 32,400 | $3,615,600 | |
Less amount representing interest | 5,800 | ||
Present value of lease obligations | $26,600 |
What is the approximate implicit rate of return on the capital leases?
A) 8.8%
B) 11.5%
C) 10.2%
D) 12.6%
E) 9.1%
Topic: Analyzing Lease Footnote
LO: 1, 4
10. Falls Financial Corp. 2017 annual report discloses the following lease payments:
Fiscal year | Capital leases | Operating leases | |
2018 | $ 13,200 | $2,328,000 | |
2019 | 10,800 | 667,200 | |
2020 | 8,400 | 488,400 | |
2021 | 0 | 94,800 | |
2022 | 0 | 37,200 | |
Net minimum lease payments | 32,400 | $3,615,600 | |
Less amount representing interest | 5,800 | ||
Present value of lease obligations | $26,600 |
Compute the approximate present value of Falls Financial Corporation’s operating leases using a discount rate of 11%.
A) $3,080,445 million
B) $3,615,600 million
C) $3,326,998 million
D) $3,589,000 million
E) $3,255,985 million
Fiscal year | Operating Lease Payment | Discount Factor (i=0.11) | Present Value |
2018 | $2,328,000 | 0.90090 | 2,097,295 |
2019 | 667,200 | 0.81162 | 541,513 |
2020 | 488,400 | 0.73119 | 357,113 |
2021 | 94,800 | 0.65873 | 62,448 |
2022 | 37,200 | 0.59345 | 22,076 |
Total | $3,615,600 | 3,080,445 |
Topic: Pension Expense
LO: 2
11. What are the four basic components of pension expense?
A) Service cost, benefits paid, expected return on plan assets, and amortization of deferred amounts
B) Service cost, benefits paid, actual return on plan assets, and amortization of deferred amounts
C) Service cost, interest cost, actual return on plan assets, and amortization of deferred amounts
D) Service cost, interest cost, expected return on plan assets, and amortization of deferred amounts
E) None of the above
Topic: Actuarial Gains and Losses
LO: 2
12. Actuarial gains and losses arise from:
A) Changes in mortality rates
B) Changes in discount rate
C) Changes in estimates of wage inflation
D) A and C only
E) All of the above
Topic: Factors Affecting Pension Obligation
LO: 2
13. Which one of the following is not a factor that changes a company’s pension obligation during the year (check all that apply).
A) Interest cost
B) Actuarial losses (gains)
C) Benefits paid
D) Service cost
E) Contributions to the pension plan
Topic: Pension Expense Computation (Numerical calculations required)
LO: 2
14. Nevada, Inc. reported the following items in the 2017 pension footnote (in millions).
Service cost | $ 1,171 |
Benefits paid to retirees | 186 |
Interest cost | 930 |
Actual returns on pension plan assets | 1,204 |
Expected returns on pension plan assets | 1,358 |
Amortization of deferred amounts | 50 |
The company’s pension expense for the year is:
A) $790 million
B) $976 million
C) $774 million
D) $903 million
E) $793 million
Topic: Pension Obligation Computation (Numerical calculations required)
LO: 2
15. Nevada, Inc. reported the following items in the 2017 pension footnote (in millions).
Service cost | $ 1,171 |
Benefits paid to retirees | 186 |
Interest cost | 930 |
Actual returns on invested assets | 1,204 |
Expected returns on invested assets | 1,358 |
Actuarial loss | 50 |
The increase in the company’s pension obligation during the year is:
A) $1,793 million
B) $1,965 million
C) $1,948 million
D) $ 661 million
E) $ 506 million
Topic: Pension Expense Computation (Numerical calculations required)
LO: 2
16. Lower Lake Corp. reported the following items in the 2017 pension footnote (in millions).
Service cost | $ 1,002 |
Benefits paid to retirees | 1,501 |
Interest cost | 1,220 |
Actual returns on pension plan assets | 1,956 |
Expected returns on pension plan assets | 2,176 |
Amortization of deferred amounts | 209 |
The company’s pension expense for the year is:
A) $810 million
B) $255 million
C) $248 million
D) $431 million
E) None of the above
Topic: Computing Pension Assets (Numerical calculations required)
LO: 2
17. Redding Corp. reported the following information in its 2017 annual report (in millions). What were the pension plan assets at the end of the year?
Plans’ assets at fair value, January 1, 2017 | $18,394 |
Actual return on plans assets | 2,034 |
Company contributions | 1,394 |
Benefits paid | 1,792 |
Expected return on plan assets | 1,981 |
A) $20,030 million
B) $16,712 million
C) $13,855 million
D) $16,668 million
E) None of the above
Topic: Understanding Pension Footnotes
LO: 2
18. Abbott Laboratories’ has a defined benefit retirement plan. The company’s 2016 annual report includes the following excerpt about these plans (in millions):
Projected benefit obligations, January 1, 2016 | $7,820 |
Service cost — benefits earned during the year | 263 |
Interest cost on projected benefit obligations | 288 |
Actuarial losses (gains) | 645 |
Benefits paid | (242) |
Other, including foreign currency translation | (257) |
Projected benefit obligations, December 31, 2016 | $8,517 |
Plans' assets at fair value, January 1, 2016 | $6,772 |
Actual return on plan assets | 631 |
Company contributions | 582 |
Benefits paid | (242) |
Other, including foreign currency translation | (201) |
Plan assets at fair value, December 31, 2016 | $7,542 |
What is the funded status of this plan?
A) The plan is underfunded by $975 million
B) The plan is overfunded by $975 million
C) The plan is underfunded by $8,517 million
D) The plan is overfunded by $7,542 million
E) None of the above
Topic: Understanding Pension Footnote
LO: 2
19. Abbott Laboratories’ has a defined benefit retirement plan. The company’s 2016 annual report includes the following excerpt about these plans (in millions). What was the pension-related cash flow for Abbott Labs’ during 2016?
Plans' assets at fair value, January 1, 2016 | $6,772 |
Actual return on plan assets | 631 |
Company contributions | 582 |
Benefits paid | (242) |
Other, including foreign currency translation | (201) |
Plan assets at fair value, December 31, 2016 | $7,542 |
A) $631 million cash outflow
B) $582 million cash inflow
C) $582 million cash outflow
D) $631 million cash inflow
E) $242 million cash outflow
Topic: Changes in Pension Assumptions
LO: 2
20. During 2016, Abbott Laboratories decreased its discount rate used to calculate pension obligation from 4.3% to 3.8%. The effect on the company’s pension expense for the year and pension obligation balance at year end is:
A) Increase pension expense, decrease pension obligation
B) Decrease pension expense, decrease pension obligation
C) Decrease pension expense, increase pension obligation
D) Increase pension expense, increase pension obligation
E) No effect on pension expense, decrease pension obligation
Topic: Interpreting Pension Footnote
LO: 2
21. Caterpillar, Inc. discloses the following pension footnote in its 2016 10-K report (in millions):
U.S. Pension Benefits | 2016 | ||
Change in benefit obligation |
|
| |
Benefit obligation, beginning of year |
| $ | 15,792 |
Service cost |
| 119 | |
Interest cost |
| 517 | |
Plan amendments |
| — | |
Actuarial losses (gains) |
| 767 | |
Foreign currency exchange rates |
| — | |
Participant contributions |
| — | |
Benefits paid - gross |
| (970) | |
Less: federal subsidy on benefits paid |
| — | |
Curtailments, settlements and termination benefits |
| (7) | |
Benefit obligation, end of year |
| $ | 16,218 |
The fair value of Caterpillar’s U.S. pension assets is $11,354 million as of 2016.
What is the funded status of the plan, and how will this be reflected on Caterpillar’s balance sheet?
A) The pension plan is underfunded by $4,864 million and is reported as a liability on the company’s balance sheet.
B) The pension plan is overfunded by $4,438 million and is reported as an asset on the company’s balance sheet.
C) The pension plan is underfunded by $6,804 million and is reported as a liability on the company’s balance sheet.
D) The pension plan is overfunded by $4,864 million and is reported as an asset on the company’s balance sheet.
E) The pension plan is underfunded by $4,438 million and is reported as a liability on the company’s balance sheet.
Topic: Tax Expense (Numerical calculations required)
LO: 3
22. In fiscal 2016, Microsoft Corp. reported a statutory tax rate of 35% and an effective tax rate of approximately 15%. The 2016 income statement reported income tax expense of $2,953 million.
What did Microsoft report as income before income tax expense that year?
A) $14,826 million
B) $19,687 million
C) $27,054 million
D) $ 7,571 million
E) None of the above
Topic: Tax Expense (Numerical calculations required)
LO: 3
23. In fiscal 2016, Snap-On Inc. reported a statutory tax rate of 35%, an effective tax rate of 30.5%. Income before income tax for 2016 was $801.4 million.
What did Snap-On report as tax expense (on its income statement) in 2016?
A) $166.7 million
B) $170.0 million
C) $244.4 million
D) $184.7 million
E) None of the above
Topic: Deferred Tax Valuation Allowance (Numerical calculations required)
LO: 3
24. The 2016 Form 10-K of Dow Chemical Company disclosed a valuation allowance of $1,061 million related to various deferred tax assets. The 2015 valuation allowance had a balance of $1,000 million.
What effect did this decrease in the allowance have on Dow Chemical’s net income in 2016?
A) Decrease net income by $61 million
B) Increase net income by $61 million
C) Increase net income by $1,000 million
D) Decrease net income by $1,000 million
E) None of the above
Topic: Changes in Deferred Income Tax Accounts (Numerical calculations required)
LO: 3
25. The 2016 Form 10-K of Dow Chemical disclosed the following: Deferred tax assets increased by $939 million and deferred tax liabilities increased by $336 million.
How do these balance-sheet changes affect tax expense on the income statement for the year?
A) Increase tax expense by $1,275 million
B) Decrease tax expense by $1,275 million
C) Increase tax expense by $603 million
D) Decrease tax expense by $603 million
E) None of the above
Topic: Deferred Portion of Income Tax Expense (Numerical calculations required)
LO: 3
26. As a result of using accelerated depreciation for tax purposes, The Amin Corporation reported $651 million income tax expense in its income statement, while the actual amount of taxes paid by the company was $721 million.
How did these tax transactions affect the company’s balance sheet?
A) Increase deferred tax liability by $70 million
B) Decrease deferred tax assets by $651 million
C) Decrease retained earnings by $651 million
D) Decrease cash by $651 million
E) Both C and D
Topic: Income Tax Expense (Numerical calculations required)
LO: 3
27. The income tax footnote to the financial statements of Apple Inc., for the year ended December 31, 2016, includes the following information (in millions). How much of the income tax expense is payable in 2016?
($ millions) | 2016 |
Current tax provision | |
Federal | $ 7,652 |
State | 990 |
Foreign | 2,105 |
10,747 | |
Deferred tax provision | |
Federal | 5,043 |
State | (138) |
Foreign | 33 |
4,938 | |
Provision for income taxes | $15,685 |
A) $10,747 million
B) $ 4,938 million
C) $15,685 million
D) $13,547 million
E) None of the above
Topic: Analyzing Lease Footnote
Note to Instructor: This exercise requires students use the IRR function of a financial calculator or use of a spreadsheet.
LO: 1, 4
1. On its 2017 balance sheet, Petaluma Manufacturers Inc. reports minimum capital lease payments of $510,000 to be paid as follows:
2018 | $144,000 |
2019 | $210,000 |
2020 | $156,000 |
The company also discloses a net present value of these payments of $432 thousand.
a. How is Petaluma Manufacturers’ balance sheet affected by these capital leases?
b. What is the interest rate implicit in this net present value?
Topic: Analyzing Lease Footnote
Note to Instructor: This exercise requires that students are able to use the IRR function of a financial calculator or use of a spreadsheet.
LO: 1, 4
2. Falls Financial Corp. 2017 annual report discloses the following lease payments:
Fiscal year | Capital Leases | Operating Leases | |
2018 | $ 13,200 | $2,328,000 | |
2019 | 10,800 | 667,200 | |
2020 | 8,400 | 488,400 | |
2021 | 0 | 94,800 | |
2022 | 0 | 37,200 | |
Net minimum lease payments | 32,400 | $3,615,600 | |
Less amount representing interest | 5,800 | ||
Present value of lease obligations | $26,600 |
a. What is the implicit rate of return on the capital leases?
b. Compute the present value of Falls Financial Corporation’s operating leases using a discount rate of 11%.
Fiscal year | Operating Lease Payment | Discount Factor (i=0.11) | Present Value |
2018 | $2,328,000 | 0.90090 | 2,097,295 |
2019 | 667,200 | 0.81162 | 541,513 |
2020 | 488,400 | 0.73119 | 357,113 |
2021 | 94,800 | 0.65873 | 62,448 |
2022 | 37,200 | 0.59345 | 22,076 |
Total | $3,615,600 | 3,080,445 |
Topic: Analyzing Lease Footnote
LO: 1, 4
3. Blasfield and Associates, reports the following operating lease payments in its 2017 annual report. Calculate the present value of operating lease payments using a discount rate of 10%.
Fiscal year | Operating leases |
$3,436,000 | |
2019 | 2,438,000 |
2020 | 2,348,000 |
2021 | 1,994,000 |
2022 | 952,000 |
Net minimum lease payments | $11,168,000 |
Fiscal year | Operating Lease Payment | Discount Factor (i=0.10) | Present Value |
2018 | $3,436,000 | 0.90909 | $3,123,633 |
2019 | 2,438,000 | 0.82645 | 2,014,885 |
2020 | 2,348,000 | 0.75131 | 1,764,076 |
2021 | 1,994,000 | 0.68301 | 1,361,922 |
2022 | 952,000 | 0.62092 | 591,116 |
Total | $8,855,632 |
Topic: Analyzing Lease Footnote
LO: 1, 4
4. Reyes Corp. disclosed the following lease information in its 2016 annual report related to its leasing activities (in millions).
Capital Leases | Operating Leases | |
2017 | $ 307 | $ 2,471 |
2018 | 286 | 2,302 |
2019 | 262 | 1,202 |
2020 | 251 | 980 |
2021 | 116 | 830 |
Thereafter | 703 | 9,130 |
Total | 1,925 | $16,915 |
Amount representing interest | (754) | |
Present value of net minimum lease payments | $ 1,171 |
a. What effect does the failure to capitalize operating leases have on Reyes Corp.’s balance sheet? Over the life of the lease, what effect does this classification have on net income?
b. Calculate the lease-related liabilities that are potentially missing from Reyes’s 2016 balance sheet. Assume a discount rate of 12% and round the remaining lease life to the nearest whole year.
Year | Operating Lease Payment | Discount Factor (i=0.12) | Present Value |
2017 | $ 2,471 | 0.89286 | $2,206 |
2018 | 2,302 | 0.79719 | 1,835 |
2019 | 1,202 | 0.71178 | 856 |
2020 | 980 | 0.63552 | 623 |
2021 | 830 | 0.56743 | 471 |
Thereafter | 9,130 | 3.36923* | 2,796** |
| $16,915 | $8,787 |
Topic: Analyzing Lease Footnote
LO: 1, 4
5. HP Inc. leases certain real and personal property under non-cancelable operating leases. HP Inc. reports the following operating lease payments in its 2016 annual report.
($ millions)
Year | 2017 | 2018 | 2019 | 2020 | 2021 | Thereafter | Less sublease rental income | Total |
Minimum lease payment | $199 | $204 | $175 | $136 | $75 | $279 | ($218) | $850 |
Calculate the lease-related liabilities that are potentially missing from HP’s 2016 balance sheet.
Assume a discount rate of 7% and rounding the remaining lease term to the nearest whole year.
Year | Operating Lease Payment | Discount Factor (i=0.07) | Present Value |
2017 | $199 | 0.93458 | $ 186 |
2018 | 204 | 0.87344 | 178 |
2019 | 175 | 0.81630 | 143 |
2020 | 136 | 0.76290 | 104 |
2021 | 75 | 0.71299 | 53 |
Thereafter | 279 | 2.41505* | 181** |
845 |
Topic: Analysis of Leasing Footnote
LO: 1, 4
6. American Eagle Outfitters reported the following operating lease information in a footnote to the 2016 annual report (in thousands):
Fiscal Years: | Future Minimum Lease Payments |
2017 | $287,822 |
2018 | 260,847 |
2019 | 228,085 |
2020 | 207,029 |
2021 | 182,219 |
Thereafter | 489,739 |
Total | $1,655,741 |
a. Calculate the liabilities potentially left off the balance sheet. Assume that the company’s implicit discount rate on leases is 6% and round the remaining lease term to the nearest whole year.
b. American Eagle Outfitters’ balance sheet reveals that the company has $1,782,660 thousand total assets and $578,091 thousand total liabilities. What proportion of assets and liabilities are on balance sheet versus off balance sheet?
($ thousands) Year | Operating Lease Payment | Discount Factor (i=0.06) | Present Value |
2017 | $287,822 | 0.94340 | 271,531 |
2018 | 260,847 | 0.89000 | 232,154 |
2019 | 228,085 | 0.83962 | 191,505 |
2020 | 207,029 | 0.79209 | 163,986 |
2021 | 182,219 | 0.74726 | 136,165 |
Thereafter | 489,739 | 1.99743* | 363,970** |
1,359,311 |
($ thousands) | % of Total | |
Assets Reported on Balance Sheet | $1,782,660 | 56.7% |
PV of Operating Leases | 1,359,311 | 43.3% |
Total pro forma assets | $3,141,971 | |
Liabilities Reported on Balance Sheet | $578,091 | 29.8% |
PV of Operating Leases | 1,359,311 | 70.2% |
Total pro forma liabilities | $1,937,402 |
Topic: Interpreting Pension Footnote
LO: 2
7. International Paper Company’s 2016 annual report disclosed the following pension information for its U.S. pl
2016 | 2015 | 2014 | |
Discount rate | 4.10% | 4.40% | 4.10% |
Expected long-term return on plan assets | 7.75% | 7.75% | 7.75% |
Rate of compensation increase | 3.75% | 3.75% | 3.75% |
Topic: Interpreting Pension Footnote
LO: 2
8. International Paper Company’s 2016 annual report disclosed the following pension information:
Benefit obligations and fair values of plan assets as of December 31, 2016, for International Paper’s pension and postretirement plans are as follows:
In millions | Benefit Obligation | Fair Value of Plan Assets |
U.S. pension | $13,683 | $10,312 |
U.S. postretirement | 280 | – |
Non-U.S. pension | 219 | 153 |
Non-U.S. postretirement | 23 | – |
a. What is the funded status of the company’s U.S. pension plans? What proportion of total pension obligation is funded?
b. What proportion of total post-employment obligation is funded? Briefly explain why this is so.
Topic: Interpreting Pension Footnote
LO: 2
9. International Paper Company’s 2016 annual report disclosed the following pension information:
Actual rates of return earned on U.S. pension plan assets for each of the last 10 years were:
Year | Return | Year | Return |
2016 | 7.1% | 2011 | 2.5% |
2015 | 1.3% | 2010 | 15.1% |
2014 | 6.4% | 2009 | 23.8% |
2013 | 14.1% | 2008 | (23.6)% |
2012 | 14.1% | 2007 | 9.6% |
The footnote also reports that International Paper’s expected long-term rate of return on plan assets is 7.75%.
a. Calculate the actual (long-term) rate of return over the past 10 years.
b. Does the company’s expected rate of return seem reasonable? Why or why not?
Topic: Accounting for Other Post-Employment Obligations
LO: 2
10. International Paper Company’s 2016 annual report disclosed the following post-employment information:
2016 | 2015 | |||||
In millions | U.S. Plans | U.S. Plans | ||||
CChange in projected benefit obligation: |
|
| ||||
Benefit obligation, January 1 | $ | 275 | $ | 306 | ||
Service cost | 1 | 1 | ||||
Interest cost | 11 | 11 | ||||
Participants’ contributions | 5 | 12 | ||||
Actuarial (gain) loss | 31 | — | ||||
Plan amendments | — | — | ||||
Benefits paid | (44 | ) | (57 | ) | ||
Less: Federal subsidy | 1 | 2 | ||||
Currency Impact | — | — | ||||
Benefit obligation, December 31 | $ | 280 | $ | 275 |
Table continued next page
Table continued
2016 | 2015 | |||||
In millions | U.S. Plans | U.S. Plans | ||||
CChange in plan assets: |
|
| ||||
Fair value of plan assets, January 1 | $ | — | $ | — | ||
Company contributions | 39 | 45 | ||||
Participants’ contributions | 5 | 12 | ||||
Benefits paid | (44 | ) | (57 | ) | ||
Fair value of plan assets, December 31 | $ | — | $ | — |
a. How much total benefits did former employees receive during the year?
b. How much did the company pay to former employees for post-employment benefits during the year?
c. What proportion of the obligation is funded? Explain.
Topic: Interpreting Pension Footnote
LO: 2
11. Abbott Laboratories reports the following information in its 2016 annual report (in millions):
Total benefit payments expected to be paid to participants, which includes payments funded from company assets as well as paid from the plans, are as follows: ($ in millions)
Defined Benefit Plans | Medical and Dental Plans | |
2017 | 247 | 67 |
2015 | 258 | 68 |
2016 | 275 | 70 |
2017 | 293 | 72 |
2018 | 312 | 75 |
2019 to 2023 | 1,857 | 409 |
Abbott Labs reports $3,203 million of net cash inflows from operating activities and $1,121 million in capital expenditures for 2016. How does this information, combined with the expected benefit payments above impact our evaluation of Abbott Labs’ financial condition?
Topic: Interpreting Pension Footnote
LO: 2
12. PACCAR Inc. reports the following information in its 2016 annual report (in millions):
2016 | 2015 | |
Projected benefit obligation | $2,505.6 | $2,306.0 |
Pension plan assets | 2,494.1 | 2,219.0 |
a. Calculate the funded status of the pension plan in 2016 and compare it to the funded status in 2015. Are these amounts significant?
b. How does this funded status affect the company’s balance sheet?
Topic: Interpreting Pension Footnote
LO: 2
13. International Paper Company reports the following information for its U.S. Pension Plan in its 2016 annual report (in millions):
2016 | 2017 | |||||
In millions | U.S. Plans | U.S. Plans | ||||
Change in projected benefit obligation: |
|
| ||||
Benefit obligation, January 1 | $ | 14,438 | $ | 14,741 | ||
Service cost | 158 | 161 | ||||
Interest cost | 580 | 597 | ||||
Settlements | (1,222 | ) | (43 | ) | ||
Actuarial loss (gain) | 495 | (254 | ) | |||
Acquisitions | 1 | — | ||||
Plan amendments | — | — | ||||
Benefits paid | (767 | ) | (764 | ) | ||
Effect of foreign currency exchange rate movements | — | — | ||||
Benefit obligation, December 31 | $ | 13,683 | $ | 14,438 |
Table continued next page
Table continued
2016 | 2017 | |||||
In millions | U.S. Plans | U.S. Plans | ||||
Change in plan assets: |
|
| ||||
Fair value of plan assets, January 1 | $ | 10,923 | $ | 10,918 | ||
Actual return on plan assets | 607 | (1 | ) | |||
Company contributions | 771 | 813 | ||||
Benefits paid | (767 | ) | (764 | ) | ||
Settlements | (1,222 | ) | (43 | ) | ||
Effect of foreign currency exchange rate movements | — | — | ||||
Fair value of plan assets, December 31 | $ | 10,312 | $ | 10,923 |
a. What is the funded status of the pension plan in 2016?
b. How does this funded status affect the company’s balance sheet?
Topic: Interpreting Pension Footnote
LO: 2
14. Union Pacific reports the following information in its 2016 annual report (in millions):
Millions | 2016 | |
Projected Benefit Obligation |
|
|
Projected benefit obligation at beginning of year | $ | 3,958 |
Service cost |
| 84 |
Interest cost |
| 143 |
Actuarial loss/(gain) |
| 124 |
Gross benefits paid |
| (199) |
Projected benefit obligation at end of year | $ | 4,110 |
Plan Assets |
|
|
Fair value of plan assets at beginning of year | $ | 3,544 |
Actual return/(loss) on plan assets |
| 279 |
Voluntary funded pension plan contributions |
| 100 |
Non-qualified plan benefit contributions |
| 24 |
Gross benefits paid |
| (199) |
Fair value of plan assets at end of year | $ | 3,748 |
a. How much retirement benefits did former employees receive during the year?
b. How much did the company pay to former employees for retirement benefits during the year?
c. What rate did Union Pacific ‘s pension assets actually earn during 2016?
d. What average rate did Union Pacific use to calculate interest cost during 2016?
Topic: Tax Expense (Numerical calculations required)
LO: 3
15. In fiscal 2016, Microsoft Corp. reported a statutory tax rate of 35% and an effective tax rate of 15%. The 2016 income statement reported income tax expense of $2,953 million.
What did Microsoft report as income before income tax expense that year?
Topic: Tax Expense (Numerical calculations required)
LO: 3
16. In fiscal 2016, Snap-On Inc. reported a statutory tax rate of 35%, an effective tax rate of 30.5%. Income before income tax for 2016 was $801.4 million.
What did Snap-On report as tax expense (on its income statement) in 2016?
Topic: Deferred Tax Valuation Allowance (Numerical calculations required)
LO: 3
17. The 2016 Form 10-K of Dow Chemical disclosed a valuation allowance of $1,061 million related to various deferred tax assets. During 2016, the company increased this allowance from $1,000 million reported in 2015.
Quantify the effect that this increase in the allowance had on Dow Chemical’s net income in 2016.
Topic: Changes in Deferred Income Tax Accounts (Numerical calculations required)
LO: 3, 6
18. The 2016 Form 10-K of Dow Chemical disclosed the following: Deferred tax assets increased by $939 million and Deferred tax liabilities increased by $336 million. Dow Chemical also reports income tax expense for 2016 of $9 million.
Determine the amount Dow Chemical paid in cash for income taxes for 2016.
Topic: Income Tax Expense: Deferred Portion (Numerical calculations required)
LO: 3, 6
19. As a result of using accelerated depreciation for tax purposes, The Starburst Company reported $651 million income tax expense in its income statement, while the actual amount of taxes paid by the company was $721 million.
How did this tax transaction affect the company’s balance sheet?
Topic: Deferred Tax Assets Arising from Restructuring Charge (Numerical calculations required)
LO: 3, 6
20. Cranberry Chemical recorded a pretax restructuring charge of $1,916 million in 2017. By year-end (December 31, 2017), the company had paid only $216 million of cash related to the restructuring charges.
How did the restructuring charge of $1,916 million affect income before taxes? How did this charge affect deferred taxes on the balance sheet? Assume a tax rate of 35%.
Topic: Income Tax Expense (Numerical calculations required)
LO: 3
21. The income tax footnote to the financial statements of Apple Inc., for the year ended December 31, 2016, includes the following information:
($ millions) | |
Current tax provision | |
Federal | $7,652 |
State | 990 |
Foreign | 2,105 |
10,747 | |
Deferred tax provision | |
Federal | 5,043 |
State | (138) |
Foreign | 33 |
4,938 | |
Provision for income taxes | $15,685 |
a. What income tax expense did Apple Inc. report in its 2016 income statement?
b. How much of the income tax expense is payable in 2016?
Topic: Capitalizing Operating Leases
LO: 1, 4
1. American Eagle Outfitters includes the following in its fiscal 2016 annual report (in thousands):
Fiscal Years: | Future Minimum Lease Payments |
2017 | $287,822 |
2018 | 260,847 |
2019 | 228,085 |
2020 | 207,029 |
2021 | 182,219 |
Thereafter | 489,739 |
Total | $1,655,741 |
Required:
a. Calculate the present value of operating lease payments using a discount rate of 6% and rounding the remaining lease life to the nearest whole year.
b. Assume that the leased equipment has a useful life of 9 years, no salvage value, and straight-line depreciation is used. Estimate the effect on net operating profit before tax of capitalizing these leases. Assume that rental expense in 2016 is the same as 2017 lease payments.
c. How would ROE and the other financial ratios from the ROE decomposition be affected if the company capitalized these operating leases?
($ thousands) Year | Operating Lease Payment | Discount Factor (i=0.06) | Present Value |
2017 | $287,822 | 0.94340 | 271,531 |
2018 | 260,847 | 0.89000 | 232,154 |
2019 | 228,085 | 0.83962 | 191,505 |
2020 | 207,029 | 0.79209 | 163,986 |
2021 | 182,219 | 0.74726 | 136,165 |
Thereafter | 489,739 | 1.99743* | 363,970** |
1,359,311 |
Topic: Analyzing Lease Footnote
LO: 1, 4
2. The following is an excerpt from the Union Pacific 2016 annual report:
The following tables identify material obligations and commitments as of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments Due by December 31, | |||||||||||||
Contractual Obligations |
|
|
|
|
|
|
|
|
|
|
|
| After |
|
| ||
Millions | Total | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | Other | |||||||||
Debt | $ | 25,292 | $ | 1,195 | $ | 998 | $ | 1,040 | $ | 1,399 | $ | 1,024 | $ | 19,636 | $ | - | |
Operating leases |
| 3,043 |
| 461 |
| 390 |
| 348 |
| 285 |
| 245 |
| 1,314 |
| - | |
Capital lease obligations |
| 1,355 |
| 221 |
| 193 |
| 179 |
| 187 |
| 158 |
| 417 |
| - | |
Purchase obligations |
| 3,515 |
| 1,874 |
| 897 |
| 275 |
| 215 |
| 160 |
| 62 |
| 32 | |
Other post retirement benefits |
| 465 |
| 47 |
| 47 |
| 47 |
| 47 |
| 47 |
| 230 |
| - | |
Income tax contingencies |
| 125 |
| - |
| - |
| - |
| - |
| - |
| - |
| 125 | |
Total contractual obligations | $ | 33,795 | $ | 3,798 | $ | 2,525 | $ | 1,889 | $ | 2,133 | $ | 1,634 | $ | 21,659 | $ | 157 |
Required:
a. Calculate the present value of operating lease payments using a discount rate of 7% and rounding the remaining lease term to the nearest whole year.
b. Union Pacific reported net operating assets (NOA) of $35,726 million in 2016. If the operating leases were capitalized, what would net operating assets have been?
c. Assume that the leased equipment has a useful life of 11 years, no salvage value, and straight-line depreciation is used. Estimate the effect on net operating profit before tax of capitalizing these leases. Assume that rental expense in 2016 is the same as 2017 lease payments.
d. Union Pacific reported net operating profit after tax (NOPAT) of $4,746 million and net operating assets (NOA) of $35,726 million for 2016. Calculate RNOA for 2016. Recalculate RNOA under the assumption that the company capitalized its operating leases. Use the effect calculated in c. above (ignore taxes). Is the difference significant?
(Hint: for the purpose of part d., use NOA versus average NOA in your computations.)
Year | Operating Lease Payment | Discount Factor (i=0.07) | Present Value | ||
2017 | $461 | 0.93458 | $431 | ||
2018 | 390 | 0.87344 | 341 | ||
2019 | 348 | 0.81630 | 284 | ||
2020 | 285 | 0.76290 | 217 | ||
2021 | 245 | 0.71299 | 175 | ||
Thereafter | 1,314 | 2.92340* | 716 ** | ||
$2,164 |
$ millions | Total before capitalization | Capitalization effect | Total after capitalization |
NOA | $35,726 | $2,164 | $37,890 |
$ millions | Total before capitalization | Capitalization effect | Total after capitalization |
NOPAT | $ 4,746 | $ 264 | $ 5,010 |
NOA | 35,726 | 2,164 | 37,890 |
RNOA | 13.28% | 13.22% |
Topic: Analysis of Leasing Footnote
LO: 1, 4
3. Federated Investors, Inc. includes the following in its 2016 annual report:
The following is a schedule by year of future minimum payments required under the operating leases that have initial or remaining noncancelable lease terms in excess of one year as of December 31, 2016:
Operating | |
(in millions | Leases |
2017 | $13.6 |
2018 | 14.0 |
2019 | 13.9 |
2020 | 13.6 |
2021 | 13.4 |
2022 and thereafter | 94.2 |
Total minimum lease payments | $162.7 |
Required:
a. Calculate the present value of operating lease payments using a discount rate of 6% and rounding the remaining lease term to the nearest whole year.
b. For 2016, the company reported total assets of $1,155.107 million and total liabilities of $527.961 million. What would total assets and total liabilities have been if the company had capitalized these leases. Does capitalizing make a significant difference on the company’s balance sheet?
c. Assume that the leased equipment has a useful life of 13 years and no salvage value. Estimate the effect on net operating profit before tax of capitalizing these leases, assuming the rent expense in 2016 is equal to 2017 rent expense.
d. Explain how ROE, FLEV, RNOA, and NOAT would be affected if these leases are capitalized.
Year | Operating Lease Payment | Discount Factor (i=0.06) | Present Value |
2017 | $13.6 | 0.94340 | 12.8 |
2018 | 14.0 | 0.89000 | 12.5 |
2019 | 13.9 | 0.83962 | 11.7 |
2020 | 13.6 | 0.79209 | 10.8 |
2021 | 13.4 | 0.74726 | 10.0 |
2022 and thereafter | 94.2 | 4.17149* | 55.9** |
113.7 |
$ millions | Total before capitalization | Capitalized amount | Total after capitalization | Percentage increase |
Assets | $1,155.107 | $113.7 | $1,268.807 | 9.8% |
Liabilities | $527.961 | 113.7 | 641.661 | 21.5% |
Topic: Analysis of Leasing Footnote
LO: 1, 4
4. California Enterprises Inc. reports the following in its 2016 annual report:
($ thousands)
Fiscal year | Operating Leases |
2017 | $ 922.8 |
2018 | 840.6 |
2019 | 431.3 |
Net minimum lease payments | $2,194.7 |
Required:
a. Calculate the present value of operating lease payments using a discount rate of 5%.
b. California Enterprises’ balance sheet reports total assets of $24,109.2 thousand and total liabilities of $6,580.8 thousand. Calculate the company’s total liabilities to equity ratio with and without the operating leases being capitalized.
c. Assume that the leased equipment has a useful life of 4 years and no salvage value. Estimate the effect on net operating profit before tax of capitalizing these operating leases. Assume rent expense in 2016 equals 2017 rent expense.
d. Estimate the effect on interest expense of capitalizing these operating leases.
Year | Operating Lease Payment | Discount Factor (i=0.05) | Present Value |
2017 | $ 922.8 | 0.95238 | $878.9 |
2018 | 840.6 | 0.90703 | 762.4 |
2019 | 431.3 | 0.86384 | 372.6 |
Total | $2,013.9 |
$ thousands | Total before capitalization | Capitalized amount | Total after capitalization | Percentage increase |
Assets | $24,109.2 | $2,013.9 | $26,123.1 | 8.4% |
Liabilities | 6,580.8 | 2,013.9 | 8,594.7 | 30.6% |
Equity | 17,528.4 | 17,528.4 | ||
Liabilities to Equity | 0.375 | 0.490 |
Topic: Interpreting Pension Footnote
LO: 2
5. The following pension information was disclosed by PACCAR Inc. in its 2016 annual report:
2016 |
| 2015 | ||||||
Change in projected benefit obligation: |
|
| ||||||
Benefit obligation at January 1 |
| $ | 2,306.0 |
|
| $ | 2,417.4 |
|
Service cost |
|
| 88.6 |
|
|
| 91.3 |
|
Interest cost |
|
| 94.3 |
|
|
| 92.2 |
|
Benefits paid |
|
| (80.2 | ) |
|
| (121.3 | ) |
Actuarial loss (gain) |
|
| 186.4 |
|
|
| (141.6 | ) |
Currency translation and other |
|
| (90.6 | ) |
|
| (35.6 | ) |
Participant contributions |
|
| 1.1 |
|
|
| 3.6 |
|
|
|
|
|
|
|
|
| |
Projected benefit obligation at December 31 |
| $ | 2,505.6 |
|
| $ | 2,306.0 |
|
|
|
|
|
|
|
|
| |
Change in plan assets: |
|
| ||||||
Fair value of plan assets at January 1 |
| $ | 2,219.0 |
|
| $ | 2,309.4 |
|
Employer contributions |
|
| 185.7 |
|
|
| 62.9 |
|
Actual return on plan assets |
|
| 254.5 |
|
|
| 0.3 |
|
Benefits paid |
|
| (80.2 | ) |
|
| (121.3 | ) |
Currency translation and other |
|
| (86.0 | ) |
|
| (35.9 | ) |
Participant contributions |
|
| 1.1 |
|
|
| 3.6 |
|
|
|
|
|
|
|
|
| |
Fair value of plan assets at December 31 |
| $ | 2,494.1 |
|
| $ | 2,219.0 |
|
|
|
|
|
|
|
|
Required:
a. What is “service cost”? How does it affect PACCAR’s total pension expense for the year?
b. PACCAR reports an actuarial loss of $186.4 million for 2016. What is this loss and how does PACCAR account for it?
c. How much did PACCAR contribute to the pension plan during the year?
d. What amount of pension benefits were paid to former PACCAR employees during the year?
e. Explain the funded status of the pension plan in 2016 and compare it to the funded status in 2015. Are these amounts significant?
Topic: Interpreting Pension Footnote
LO: 2
6. International Paper Company disclosed the following pension information in its 2016 annual report:
Net periodic pension expense for qualified and nonqualified U.S. defined benefit plans comprised the following:
| 2016 | 2015 | 2014 | |||||||||||||||
In millions | U.S. | Non- | U.S. | Non- | U.S. | Non- | ||||||||||||
Service cost | $ | 158 | $ | 4 | $ | 161 | $ | 6 | $ | 145 | $ | 5 | ||||||
Interest cost | 580 | 9 | 597 | 10 | 600 | 13 | ||||||||||||
Expected return on plan assets | (815 | ) | (10 | ) | (783 | ) | (11 | ) | (762 | ) | (14 | ) | ||||||
Actuarial loss / (gain) | 400 | 1 | 428 | 1 | 374 | — | ||||||||||||
Amortization of prior service cost | 41 | — | 43 | — | 30 | — | ||||||||||||
Curtailment loss / (gain) | — | — | — | — | — | (4 | ) | |||||||||||
Settlement loss | 445 | — | 15 | — | — | — | ||||||||||||
Net periodic pension expense (a) | $ | 809 | $ | 4 | $ | 461 | $ | 6 | $ | 387 | $ | — |
Required:
a. Briefly explain the following components of the company’s pension expense for the year: service cost, interest cost, and actuarial loss.
b. International Paper reports an actual return on plan assets for its U.S. Plans of $607 million for the year. Why is this different from the expected return of $815 million reported above?
c. What cash contribution did the company make to the pension plan during the year?
Topic: Interpreting Pension Footnote
LO: 2
7. International Paper, Inc. disclosed the following pension information in its 2016 annual report:
| 2016 | 2015 | ||||||||||
In millions | U.S. | Non- | U.S. | Non- | ||||||||
Change in projected benefit obligation: |
|
|
|
| ||||||||
Benefit obligation, January 1 | $ | 14,438 | $ | 204 | $ | 14,741 | $ | 233 | ||||
Service cost | 158 | 4 | 161 | 6 | ||||||||
Interest cost | 580 | 9 | 597 | 10 | ||||||||
Settlements | (1,222 | ) | (2 | ) | (43 | ) | (12 | ) | ||||
Actuarial loss (gain) | 495 | 35 | (254 | ) | (1 | ) | ||||||
Acquisitions | 1 | — | — | — | ||||||||
Plan amendments | — | (1 | ) | — | — | |||||||
Benefits paid | (767 | ) | (9 | ) | (764 | ) | (7 | ) | ||||
Effect of foreign currency exchange rate movements | — | (21 | ) | — | (25 | ) | ||||||
Benefit obligation, December 31 | $ | 13,683 | $ | 219 | $ | 14,438 | $ | 204 | ||||
Change in plan assets: |
|
|
|
| ||||||||
Fair value of plan assets, January 1 | $ | 10,923 | $ | 155 | $ | 10,918 | $ | 180 | ||||
Actual return on plan assets | 607 | 17 | (1 | ) | 4 | |||||||
Company contributions | 771 | 8 | 813 | 9 | ||||||||
Benefits paid | (767 | ) | (9 | ) | (764 | ) | (7 | ) | ||||
Settlements | (1,222 | ) | (2 | ) | (43 | ) | (12 | ) | ||||
Effect of foreign currency exchange rate movements | — | (16 | ) | — | (19 | ) | ||||||
Fair value of plan assets, December 31 | $ | 10,312 | $ | 153 | $ | 10,923 | $ | 155 | ||||
Funded status, December 31 | $ | (3,371 | ) | $ | (66 | ) | $ | (3,515 | ) | $ | (49 | ) |
Required:
a. The U.S. pension plan is underfunded by $3,371 million in 2016. How does this fact affect International Paper’s 2016 balance sheet?
b. What is “service cost”? How does it affect the company’s pension expense for the year?
c. What average interest rate did International Paper use to calculate interest cost on its U.S. pension plan during 2016?
d. How much did International Paper contribute to both of its pension plans during 2016? How does that compare to the contribution in 2015?
e. What amount of pension benefits were paid to former employees for all plans during 2016?
f. Why do the benefits paid affect both the pension obligation and the pension assets?
Topic: Interpreting Pension Footnote
LO: 2
8. The following pension information was disclosed by Abbott Laboratories:
| Defined Benefit |
| |||||
(in millions) |
| 2016 |
| 2015 |
| ||
Projected benefit obligations, January 1 |
| $ | 7,820 |
| $ | 8,345 |
|
Service cost — benefits earned during the year |
|
| 263 |
|
| 307 |
|
Interest cost on projected benefit obligations |
|
| 288 |
|
| 314 |
|
(Gains) losses, primarily changes in discount rates, plan design changes, law changes and differences between actual and estimated health care costs |
|
| 645 |
|
| (574 | ) |
Benefits paid |
|
| (242 | ) |
| (230 | ) |
Business dispositions |
|
| — |
|
| (117 | ) |
Other, including foreign currency translation |
|
| (257 | ) |
| (225 | ) |
| | | | | | | |
Projected benefit obligations, December 31 |
| $ | 8,517 |
| $ | 7,820 |
|
| | | | | | | |
Plan assets at fair value, January 1 |
| $ | 6,772 |
| $ | 6,754 |
|
Actual return (loss) on plans' assets |
|
| 631 |
|
| (56 | ) |
Company contributions |
|
| 582 |
|
| 579 |
|
Benefits paid |
|
| (242 | ) |
| (230 | ) |
Business dispositions |
|
| — |
|
| (113 | ) |
Other, including foreign currency translation |
|
| (201 | ) |
| (162 | ) |
| | | | | | | |
Plan assets at fair value, December 31 |
| $ | 7,542 |
| $ | 6,772 |
|
| | | | | | | |
Continued next page
Required:
a. What is the funded status of the pension plan in 2016 and 2015?
b. How does the funded status affect Abbott’s 2016 balance sheet?
c. What is service cost? How does it affect Abbott Labs’ total pension expense for the year?
d. How much did Abbott Labs contribute to the pension plan during 2016 How does that compare to the contribution in 2015?
e. What amount of pension benefits were paid to former Abbott Labs’ employees during the year?
f. Why do the benefits paid affect both the pension obligation and the pension assets?
Topic: Analyzing and interpreting income tax footnote (Numerical calculations required)
LO: 3, 6
9. The following are excerpts from the 2016 Form 10-K of Valero Energy. Use the information to answer the requirements.
Components of income tax expense related to continuing operations were as follows (in millions):
| Year Ended December 31, | ||||||||||
| 2016 |
| 2015 |
| 2014 | ||||||
Current: |
|
|
|
|
| ||||||
U.S. federal | $ | 294 |
| $ | 1,513 |
| $ | 1,196 | |||
U.S. state | 12 |
| 85 |
| 59 | ||||||
International | 194 |
| 64 |
| 53 | ||||||
Canadian provincial | 35 | 43 | 24 | ||||||||
Total current | 535 |
| 1,705 |
| 1,332 | ||||||
|
|
|
|
| |||||||
Deferred: |
|
|
|
| |||||||
U.S. federal | 203 |
| 143 |
| 268 | ||||||
U.S. state | (4) |
| (16) |
| 36 | ||||||
International | 35 |
| 8 |
| 94 | ||||||
Canadian provincial | (4) | 30 | 47 | ||||||||
Total deferred | 230 |
| 165 |
| 445 | ||||||
Income tax expense | $ | 765 |
| $ | 1,870 |
| $ | 1,777 |
The tax effects of significant temporary differences representing deferred income tax assets and liabilities were as follows (in millions):
December 31,
| 2016 |
| 2015 | ||||
Deferred income tax assets: |
|
|
| ||||
Tax credit carryforwards | $ | 65 |
| $ | 33 | ||
Net operating losses (NOLs) | 374 |
| 423 | ||||
Inventories | 93 |
| 72 | ||||
Compensation and employee benefit liabilities | 344 |
| 331 | ||||
Environmental liabilities | 69 |
| 80 | ||||
Other | 100 |
| 139 | ||||
Total deferred income tax assets | 1,045 |
| 1,078 | ||||
Less: Valuation allowance | (374 | ) |
| (435 | ) | ||
Net deferred income tax assets | 671 |
| 643 | ||||
|
|
|
| ||||
Deferred income tax liabilities: |
|
|
| ||||
Property, plant, and equipment | 6,900 |
| 6,725 | ||||
Deferred turnaround costs | 450 |
| 394 | ||||
Inventories | 356 |
| 287 | ||||
Investments | 253 |
| 226 | ||||
Other | 73 |
| 71 | ||||
Total deferred income tax liabilities | 8,032 |
| 7,703 | ||||
Net deferred income tax liabilities | $ | 7,361 |
| $ | 7,060 |
Continued next page
Required:
a. What income tax expense does Valero Energy report in its 2016 income statement? How much of this expense is currently payable?
b. If Valero Energy had reported deferred tax liabilities related to “Property, plant and equipment,” describe how these liabilities would have arisen. How likely is it that these liabilities would have been paid? Specifically, describe a scenario that would (i) defer these taxes indefinitely, and (ii) would result in these liabilities requiring payment within the near future.
c. Valero Energy reports a deferred tax asset relating to “Compensation and employee benefit liabilities.” When a company has a pension plan it records an expense and related liability each year while the employee works for the company. Pension payments are not made to employees until they retire. Explain why pension plans create a deferred tax asset.
d. Valero Energy reports deferred tax assets from net loss carry forwards. Explain how these arise and how they will result in a future benefit.
e. Valero Energy reports a valuation allowance of $374 million in 2016 and of $435 million in 2015, which is deducted from the deferred tax assets. Why? How did the change in the allowance from 2015 to 2016 affect net income in 2016? How can a company use this allowance to meet its income targets in a particular year?
Topic: Analyzing and Interpreting Income Tax Footnote (Numerical calculations required)
LO: 3, 6
10. The 2016 Form 10-K of Netflix, Inc. includes the following footnote.
The components of provision for income taxes for all periods presented were as follows:
Year Ended December 31, | ||||||||||||
| 2016 |
| 2015 |
| 2014 | |||||||
| (in thousands) | |||||||||||
Current tax provision: |
|
|
|
|
| |||||||
Federal | $ | $54,315 |
| $ | $52,557 |
| $ | $86,623 | ||||
State | 5,790 |
| (1,576) | ) |
| 9,866 | ||||||
Foreign | 60,571 |
| 26,918 |
| 16,144 | |||||||
Total current | 120,676 |
| 77,899 |
| 112,633 | |||||||
Deferred tax provision: |
|
|
|
|
| |||||||
Federal | (24,383) | ) |
| (37,669) | ) |
| (10,994) | ) | ||||
State | (14,080) | ) |
| (17,635) | ) |
| (17,794) | ) | ||||
Foreign | (8,384) | ) |
| (3,351) | ) |
| (1,275) | ) | ||||
Total deferred | (46,847) | ) |
| (58,655) | ) |
| (30,063) | ) | ||||
Provision for income taxes | $ | $73,829 |
| $ | $ 19,244 |
| $ | $82,570 |
Deferred tax assets (liabilities) were as follows (in thousands):
As of December 31, | ||||||||
| 2016 |
| 2015 | |||||
| (in thousands) | |||||||
Deferred tax assets (liabilities): |
|
|
| |||||
Stock-based compensation | $ | $188,458 |
| $ | $131,339 | |||
Accruals and reserves | 29,231 |
| 14,367 | |||||
Depreciation and amortization | (93,760) | ) |
| (43,204) | ) | |||
R&D credits | 107,283 |
| 74,091 | |||||
Other | (2,363) | ) |
| 3,980 | ||||
Gross deferred tax assets | 228,849 |
| 180,573 | |||||
Valuation allowance | (1,601) | ) |
| — | ||||
Net deferred tax assets | $ | $227,248 |
| $ | $180,573 |
Continued next page
Required:
a. Use the financial statement effects template below to record income tax expense for Netflix for 2016.
Balance Sheet | Income Statement | |||||||||||||||||
Transaction | Cash Asset | + | Noncash Assets | = | Liabil- ities | + | Contrib. Capital | + | Earned Capital | Rev-enues | – | Expen-ses | = | Net Income | ||||
12/31/2016 | = | – | = |
b. Netflix reports a deferred tax liability relating to depreciation. Describe how this liability arises. How likely is it that this liability will be paid?
c. Assume that Netflix records deferred tax liabilities at a rate of 35%. The balance sheet reports net property, plant and equipment, of $250,395 thousand. Compute the tax basis for these assets. Hint: recall that the difference between the assets’ net book value and the tax basis is the timing difference and that deferred taxes are recorded as timing difference × tax rate.
d. Netflix reports a significant deferred tax asset relating to stock-based compensation. The company has compensated executives and other managers with stock options. Explain why this gives rise to a deferred tax asset.
Balance Sheet | Income Statement | ||||||||||||||
Transaction | Cash Asset | + | Noncash Assets | = | Liabil- ities | + | Contrib. Capital | + | Earned Capital | Rev-enues | – | Expen- ses | = | Net Income | |
12/31/2016 | -120,676* | +46,847 (Deferred Tax Assets) | = | -73,829 (Retained Earnings) | – | +73,829 (Tax Expense) | = | -73,829 |
Topic: Capital and Operating Leases
LO: 1
1. Under the pre-2019 standards, GAAP identifies two approaches for the reporting of leases by the leasee. Explain the accounting treatment for the two types of types of leases. Is one preferable to the other? Explain.
Topic: Lease Capitalization Criteria
LO: 1
2. Under the new accounting standard for leases (effective 2019), there are four tests established by GAAP to determine whether a lease is a finance lease. List the four tests that lessors use to assess whether the lease is a finance lease. How do these tests differ from the criteria used to determine if a lease should be capitalized under the pre-2019 accounting standard for leases?
Topic: Discussion of Pension Standard
LO: 2
3. Why would most corporations prefer to use long-term expected return rates instead of actual returns when computing pension expense?
Topic: Income Smoothing Features of Pension Accounting
LO: 2
4. Discuss the concept of “income smoothing” that is built into GAAP as it relates to pensions.
Topic: Pension Accounting Issues
LO: 2
5. Companies have raised at least two objections with respect to pension accounting. First, companies oppose putting pension assets and liabilities on the balance sheet at gross amounts (as opposed to netting the assets and liabilities). Second, companies oppose marking pension assets and liabilities to fair value each period. Explain both of these objections and describe how GAAP accounts for each.
Topic: Understanding Pension Estimates
LO: 2
6. Alleghany Corporation includes the following in its 2016 annual report (in thousands).
On an ongoing basis, we evaluate our estimates, including those related to the value of deferred acquisition costs, incentive compensation, income taxes, pension benefits and contingencies and litigation. Our estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances.
What estimates does the company make when accounting for defined benefit pensions?
Topic: Deferred Taxes
LO: 3
7. What are deferred taxes? When do they arise?